| Revenue | DKK 283K | -14% |
| EBITDA | DKK -20K | -108% |
| Net profit | DKK -20K | -110% |
| Total assets | DKK 172K | -57% |
| Equity | DKK 88K | -71% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 533 | 404 | 429 | 551 | 453 | 528 | 245 | 586 | 381 | 398 | 329 | 283 |
| Staff expenses | -523 | -561 | -665 | -653 | -433 | -477 | -611 | -454 | -545 | -479 | -226 | -87 | -303 |
| EBITDA | -40 | -28 | -261 | -224 | 118 | -24 | -83 | -209 | 41 | -97 | 144 | 241 | -20 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -52 | -285 | -248 | 94 | -24 | -83 | -209 | 41 | -97 | 144 | 241 | -20 |
| Net financials | -10 | -11 | -10 | -18 | -22 | -21 | -21 | -25 | -31 | -18 | -2 | -0 | 1 |
| Profit before tax | -74 | -35 | -160 | -266 | 72 | -46 | -104 | -233 | 11 | -115 | 143 | 241 | -20 |
| Tax | -1 | 14 | 67 | -56 | 20 | -11 | -20 | -45 | 1 | -23 | 62 | 42 | -0 |
| Net profit | -73 | -49 | -227 | -210 | 52 | -35 | -84 | -189 | 9 | -91 | 81 | 199 | -20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 259 | 185 | 157 | 143 | 190 | 122 | 132 | 189 | 131 | 232 | 402 | 172 |
| Equity | 7 | -42 | -269 | -479 | -427 | -462 | -545 | -734 | -725 | -91 | 109 | 308 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 300 | 454 | 637 | 570 | 651 | 668 | 866 | 914 | 223 | 123 | 94 | 84 |
| Total debt | 287 | 300 | 454 | 637 | 570 | 651 | 668 | 866 | 914 | 223 | 123 | 94 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Holfort | Management | 0 companies |