| Revenue | — | — |
| EBITDA | DKK -35K | +83% |
| Net profit | DKK 16,8M | -41% |
| Total assets | DKK 267,9M | +5% |
| Equity | DKK 266M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -2.451 | -524 | -104 | -200 | -174 | -94 | -22 | -9 | -13 | -42 | -198 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -2.451 | -524 | -104 | -200 | -174 | -94 | -22 | -9 | -13 | -42 | -198 | -35 |
| Net financials | 96 | 22.406 | 18.598 | 24.322 | 26.469 | 24.952 | 39.941 | 37.466 | 28.919 | 23.917 | 8.062 | 28.571 | 16.859 |
| Profit before tax | 14 | 19.954 | 18.074 | 24.218 | 26.269 | 24.778 | 39.848 | 37.444 | 28.910 | 23.904 | 8.020 | 28.373 | 16.824 |
| Tax | -23 | -615 | -337 | -111 | -108 | -64 | -23 | -6 | -23 | -1 | -10 | -41 | 4 |
| Net profit | 37 | 20.569 | 18.411 | 24.329 | 26.378 | 24.842 | 39.871 | 37.450 | 28.933 | 23.906 | 8.030 | 28.415 | 16.821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.605 | 49.384 | 82.710 | 104.528 | 88.816 | 92.048 | 146.202 | 243.282 | 199.435 | 220.885 | 221.800 | 254.360 | 267.912 |
| Equity | 18.543 | 39.112 | 57.523 | 48.395 | 57.743 | 82.584 | 122.455 | 159.905 | 188.838 | 212.743 | 220.773 | 249.188 | 266.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.062 | 10.272 | 25.187 | 56.133 | 31.074 | 9.464 | 23.747 | 83.377 | 10.597 | 8.142 | 1.026 | 5.171 | 1.903 |
| Total debt | 3.062 | 10.272 | 25.187 | 56.133 | 31.074 | 9.464 | 23.747 | 83.377 | 10.597 | 8.142 | 1.026 | 5.171 | 1.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KF Management | Management | 2012 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Børglum Bagger | Chief Executive Officer | 0 companies |
| Karsten Frost Mathiesen | Management | 0 companies |
| Bo Bay Hougaard | Chief Executive Officer | 0 companies |
| Jens Marcussen | Board of Directors | 0 companies |
| Frédéric Schmitt | Chairman | 0 companies |
| Henrik Starup | Board of Directors | 0 companies |
| Dietmar Harald Metzger | Board of Directors | 0 companies |
| Kathrin Else Rall | Chairman | 0 companies |
| Benny Plesner | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Peter Grubert | Board of Directors | 0 companies |
| Roland Carlos Kemper | Board of Directors | 0 companies |
| Josephine Kilsgaard Holm | Board of Directors | 0 companies |
| Peter Emus Laursen | Chairman | 0 companies |
| Marcel Vogelmann | Board of Directors | 0 companies |
| Jörg Mannsperger | Chairman | 0 companies |