| Revenue | DKK 698K | -58% |
| EBITDA | DKK -632K | -243% |
| Net profit | DKK -496K | -241% |
| Total assets | DKK 829K | -45% |
| Equity | DKK 290K | -63% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 424 | 438 | 540 | 521 | 754 | 698 | 723 | 993 | 1.058 | 1.407 | 1.668 | 698 |
| Staff expenses | -449 | -452 | -380 | -413 | -474 | -685 | -650 | -675 | -871 | -1.006 | -1.184 | -1.224 | -1.330 |
| EBITDA | 6 | -48 | 57 | 127 | 47 | 69 | 49 | 48 | 114 | 52 | 222 | 443 | -632 |
| Depreciation & amort. | -3 | 13 | -31 | -33 | -33 | -29 | -22 | -21 | -19 | -19 | -13 | -3 | -0 |
| EBIT | 3 | -61 | 27 | 94 | 14 | 41 | 27 | 27 | 95 | 33 | 209 | 440 | -632 |
| Net financials | -1 | -6 | -13 | -6 | -4 | -4 | -2 | -3 | -1 | -6 | -2 | 9 | -3 |
| Profit before tax | 2 | -67 | 14 | 88 | 10 | 37 | 25 | 24 | 94 | 27 | 207 | 450 | -635 |
| Tax | 1 | -15 | 5 | 20 | 2 | 8 | 6 | 6 | 21 | 6 | 46 | 99 | -139 |
| Net profit | 2 | -52 | 9 | 68 | 8 | 28 | 18 | 18 | 73 | 21 | 161 | 351 | -496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 213 | 239 | 389 | 368 | 489 | 494 | 444 | 907 | 748 | 1.062 | 1.509 | 829 |
| Equity | 82 | 30 | 39 | 107 | 115 | 143 | 162 | 180 | 253 | 274 | 435 | 785 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 183 | 201 | 281 | 253 | 346 | 332 | 244 | 654 | 475 | 627 | 723 | 540 |
| Total debt | 103 | 183 | 201 | 281 | 253 | 346 | 332 | 261 | 654 | 475 | 627 | 723 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Audit | Audit | 2012 | — | — |
BR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRH HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henning West Hansen | Audit | 0 companies |
| Brian Rønskov Skræpgaard | Management | 0 companies |