| Revenue | DKK 1,3M | -44% |
| EBITDA | DKK -227K | -234% |
| Net profit | DKK -1,4M | -1935% |
| Total assets | DKK 183K | -89% |
| Equity | DKK -988K | -310% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.198 | 2.536 | 2.705 | 2.692 | 3.089 | 2.256 | 1.269 |
| Staff expenses | -2.458 | -2.098 | -2.267 | -2.334 | -2.901 | -2.087 | -1.243 |
| EBITDA | 285 | 437 | 438 | 358 | 188 | 169 | -227 |
| Depreciation & amort. | 15 | -24 | -32 | -36 | -36 | -60 | -41 |
| EBIT | 270 | 413 | 407 | 322 | 152 | 109 | -268 |
| Net financials | -0 | -1 | 34 | 77 | 25 | -8 | -1.065 |
| Profit before tax | 270 | 412 | 441 | 399 | 177 | 102 | -1.333 |
| Tax | 66 | 103 | 109 | 95 | 39 | 27 | 27 |
| Net profit | 205 | 309 | 332 | 305 | 138 | 74 | -1.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.422 | 1.018 | 1.807 | 1.639 | 1.585 | 1.631 | 183 |
| Equity | 656 | 415 | 654 | 659 | 497 | 471 | -988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 207 | 0 |
| Short-term debt | 763 | 585 | 1.150 | 980 | 1.088 | 952 | 1.171 |
| Total debt | 763 | 585 | 1.150 | 980 | 1.088 | 1.159 | 1.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
STUB HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Møller Christoffersen | Audit | 0 companies |