| Revenue | DKK -21K | +9% |
| EBITDA | DKK -21K | -9% |
| Net profit | DKK 652K | -29% |
| Total assets | DKK 17M | -5% |
| Equity | DKK 16,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -154 | 40 | — | — | — | — | — | — | — | 0 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -38 | -154 | -353 | -5 | -5 | -4 | -36 | -6 | -20 | -13 | 103 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -38 | -154 | -353 | -5 | -5 | -4 | -36 | -6 | -20 | -13 | 103 | -19 | -21 |
| Net financials | -840 | 964 | -277 | -81 | -0 | 0 | 980 | 236 | 314 | 17.346 | 674 | 823 | 1.197 | 857 |
| Profit before tax | -844 | 926 | -431 | -434 | -5 | -5 | 977 | 200 | 308 | 17.447 | 661 | 925 | 1.178 | 836 |
| Tax | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 144 | 179 | 259 | 184 |
| Net profit | -844 | 926 | -434 | -434 | -5 | -5 | 977 | 200 | 308 | 17.441 | 517 | 747 | 919 | 652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 409 | 72 | 32 | 56 | 92 | 1.118 | 1.180 | 1.325 | 16.777 | 17.323 | 17.974 | 17.795 | 16.964 |
| Equity | — | 162 | -212 | -177 | -182 | -187 | 790 | 990 | 1.187 | 16.628 | 17.031 | 17.477 | 17.396 | 16.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 59 | 168 |
| Short-term debt | 0 | 247 | 284 | 209 | 238 | 279 | 328 | 190 | 137 | 149 | 292 | 306 | 339 | 147 |
| Total debt | 0 | 247 | 284 | 209 | 238 | 279 | 328 | 190 | 137 | 149 | 292 | 496 | 399 | 315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|