| Revenue | DKK 643K | -20% |
| EBITDA | DKK 832K | -78% |
| Net profit | DKK 620K | -79% |
| Total assets | DKK 20,9M | +14% |
| Equity | DKK 7,1M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 699 | 691 | 746 | 753 | 811 | 802 | 795 | 638 | 799 | 643 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 537 | 780 | 691 | 1.886 | 1.293 | 551 | 802 | 1.639 | -231 | 3.862 | 832 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 537 | 780 | 691 | 1.886 | 1.293 | 551 | 802 | 1.639 | -231 | 3.862 | 832 |
| Net financials | -378 | -458 | -475 | -667 | -391 | -384 | -441 | -393 | -93 | -37 | -37 |
| Profit before tax | 159 | 322 | 216 | 1.219 | 902 | 168 | 360 | 1.245 | -324 | 3.825 | 795 |
| Tax | 46 | 41 | -27 | 157 | 198 | 37 | 79 | 266 | -71 | 850 | 175 |
| Net profit | 113 | 281 | 243 | 1.062 | 703 | 131 | 281 | 980 | -253 | 2.975 | 620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.401 | 16.660 | 16.007 | 15.107 | 15.783 | 15.695 | 15.555 | 16.729 | 14.941 | 18.297 | 20.856 |
| Equity | 1.600 | 1.881 | 624 | 1.685 | 2.389 | 2.519 | 2.800 | 3.780 | 3.527 | 6.502 | 7.123 |
| Long-term debt | 7.181 | 6.915 | 6.635 | 9.311 | 9.114 | 8.900 | 8.683 | 8.449 | 8.085 | 7.724 | 7.364 |
| Short-term debt | 5.693 | 5.933 | 6.876 | 2.081 | 2.106 | 2.140 | 1.916 | 2.143 | 1.143 | 1.184 | 3.430 |
| Total debt | 12.874 | 12.848 | 13.511 | 11.392 | 11.219 | 11.040 | 10.599 | 10.592 | 9.229 | 8.908 | 10.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2012 | — | — |
TT Management | Management | 2020 | — | — |
AB Management | Management | 2014 | — | — |
RL Unofficial title | Unofficial title | 2024 | — | — |
PT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANK BÆRENTSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Tage Bærentsen | Management | 0 companies |
| Tine Tambour | Management | 0 companies |
| Ayo Bærentsen Lyngkjær | Management | 0 companies |
| Rasmus Lindsten | Unofficial title | 0 companies |
| Pia Tambour | Management | 0 companies |