| Revenue | DKK 31K | +3% |
| EBITDA | DKK 31K | +3% |
| Net profit | DKK 24K | +8% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 1,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -77 | 66 | 76 | 47 | 82 | 63 | 86 | 64 | 33 | — | — | 30 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -77 | 66 | 76 | 47 | 82 | 63 | 86 | 64 | 33 | 22 | 33 | 30 | 31 |
| Depreciation & amort. | 16 | 27 | 32 | 34 | 36 | -37 | -36 | -33 | -34 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -104 | 34 | 42 | 11 | 44 | 27 | 53 | 31 | 33 | 22 | 33 | 30 | 31 |
| Net financials | -40 | -20 | -23 | -16 | -16 | -23 | -21 | -20 | -19 | -9 | -2 | -1 | 2 | -0 |
| Profit before tax | -56 | -124 | 11 | 26 | -6 | 21 | 6 | 33 | 12 | 24 | 20 | 32 | 32 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 7 |
| Net profit | -56 | -124 | 11 | 26 | -6 | 21 | 6 | 33 | 12 | 24 | 20 | 32 | 22 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.750 | 2.701 | 2.690 | 2.690 | 2.659 | 2.616 | 2.575 | 2.596 | 2.560 | 1.265 | 1.286 | 1.318 | 1.301 | 1.231 |
| Equity | 1.144 | 1.020 | 1.031 | 1.057 | 1.051 | 1.072 | 1.079 | 1.112 | 1.124 | 1.207 | 1.227 | 1.259 | 1.281 | 1.153 |
| Long-term debt | 1.566 | 1.539 | 1.519 | 1.492 | 1.464 | 1.347 | 1.268 | 1.154 | 1.102 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 142 | 140 | 142 | 143 | 197 | 228 | 330 | 335 | 58 | 59 | 59 | 11 | 62 |
| Total debt | 1.607 | 1.681 | 1.660 | 1.634 | 1.608 | 1.544 | 1.496 | 1.484 | 1.436 | 58 | 59 | 59 | 11 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2012 | — | — |
JJ Management | Management | 2012 | — | — |
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJVANGEN EJENDOMME ApS | Company | 50.0% | 50.0% | 2012 |
ApS KBUS 17 NR. 2780 | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sørensen | Management | 0 companies |
| Jens Jørgen Calundan | Management | 0 companies |
| Jesper Spanner Sørensen | Management | 0 companies |