| Revenue | DKK -13K | -1% |
| EBITDA | DKK -13K | +1% |
| Net profit | DKK 155K | -53% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 3,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -12 | -12 | -546 | -10 | -10 | -11 | -11 | -15 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | 1 | -12 | -12 | -546 | -10 | -10 | -11 | -11 | -15 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | 1 | -12 | -12 | -546 | -10 | -10 | -11 | -11 | -15 | -13 | -12 |
| Net financials | 79 | 423 | 447 | 323 | 607 | 484 | 691 | 682 | 903 | 2.184 | -336 | 342 | 167 |
| Profit before tax | 69 | 405 | 447 | 311 | 595 | -62 | 681 | 672 | 893 | 2.173 | -351 | 330 | 155 |
| Tax | -2 | -4 | 0 | -2 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 71 | 409 | 447 | 313 | 586 | -62 | 681 | 672 | 893 | 2.173 | -351 | 330 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 600 | 959 | 1.204 | 1.802 | 2.286 | 2.977 | 2.918 | 3.821 | 5.409 | 4.039 | 3.852 | 4.020 |
| Equity | 151 | 560 | 810 | 1.123 | 1.709 | 1.647 | 2.328 | 2.600 | 3.493 | 5.215 | 3.912 | 3.759 | 3.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 40 | 149 | 81 | 93 | 639 | 649 | 318 | 329 | 194 | 127 | 92 | 106 |
| Total debt | 22 | 40 | 149 | 81 | 93 | 639 | 649 | 318 | 329 | 194 | 127 | 92 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2012 | — | — |
FB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Management | 0 companies |
| Finn Birkjær Nielsen | Management | 0 companies |