| Revenue | — | — |
| EBITDA | DKK -1,2M | +11% |
| Net profit | DKK -1,2M | +12% |
| Total assets | DKK 8,1M | -12% |
| Equity | DKK 8,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 446 | 230 | 356 | 952 | 573 | -26 | -812 | -466 | -120 | 348 | -112 | -732 | -1.351 | -1.196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 446 | 230 | 356 | 952 | 573 | -26 | -812 | -466 | -120 | 348 | -112 | -732 | -1.351 | -1.196 |
| Net financials | 449 | 231 | 361 | 961 | 575 | -16 | -766 | -419 | -62 | 388 | -86 | -674 | -1.290 | -1.121 |
| Profit before tax | 443 | 224 | 354 | 955 | 569 | -23 | -773 | -426 | -69 | 381 | -93 | -681 | -1.300 | -1.144 |
| Tax | -2 | -3 | -1 | -1 | -2 | 1 | 8 | 7 | 10 | 6 | 3 | 10 | 9 | 7 |
| Net profit | 445 | 227 | 355 | 956 | 571 | -23 | -781 | -433 | -79 | 376 | -96 | -691 | -1.309 | -1.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.890 | 11.067 | 11.497 | 12.292 | 12.839 | 12.823 | 11.920 | 11.348 | 11.229 | 11.548 | 11.389 | 10.619 | 9.257 | 8.104 |
| Equity | 10.786 | 10.965 | 11.272 | 12.177 | 12.698 | 12.623 | 11.789 | 11.302 | 11.168 | 11.487 | 11.334 | 10.584 | 9.214 | 8.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 11 | 7 | 15 | 16 | 13 |
| Short-term debt | 103 | 101 | 225 | 115 | 141 | 200 | 130 | 46 | 46 | 50 | 47 | 19 | 27 | 28 |
| Total debt | 103 | 101 | 225 | 115 | 141 | 200 | 130 | 46 | 61 | 61 | 55 | 35 | 43 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|