| Revenue | DKK 18K | -15% |
| EBITDA | DKK 18K | -15% |
| Net profit | DKK 22K | -8% |
| Total assets | DKK 338K | +10% |
| Equity | DKK 270K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -6 | 27 | 29 | 22 | 22 | 21 | 21 | 23 | 24 | 22 | 21 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -6 | 27 | 29 | 22 | 22 | 21 | 21 | 23 | 24 | 22 | 21 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -6 | 27 | 29 | 22 | 22 | 21 | 21 | 23 | 24 | 22 | 21 | 18 |
| Net financials | 0 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 4 | 9 | 10 |
| Profit before tax | -12 | -7 | -7 | 27 | 29 | 22 | 22 | 21 | 21 | 22 | 22 | 26 | 30 | 28 |
| Tax | -1 | -2 | -1 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 6 |
| Net profit | -10 | -6 | -5 | 21 | 23 | 17 | 17 | 16 | 17 | 17 | 17 | 20 | 23 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 69 | 65 | 91 | 120 | 142 | 165 | 186 | 212 | 229 | 251 | 277 | 309 | 338 |
| Equity | 70 | 64 | 59 | 80 | 102 | 120 | 137 | 153 | 170 | 188 | 205 | 225 | 248 | 270 |
| Long-term debt | 0 | 0 | 0 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 6 |
| Short-term debt | 5 | 5 | 6 | 5 | 11 | 18 | 23 | 28 | 38 | 37 | 42 | 47 | 54 | 62 |
| Total debt | 5 | 5 | 6 | 11 | 18 | 23 | 28 | 32 | 42 | 42 | 47 | 52 | 61 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN MØRUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Mørup | Management | 0 companies |