| Revenue | DKK 2,2M | -49% |
| EBITDA | DKK 6K | -100% |
| Net profit | DKK -584K | -108% |
| Total assets | DKK 15M | -78% |
| Equity | DKK 10,5M | -60% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.132 | 4.137 | 4.261 | 4.327 | 2.216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.805 | 4.137 | 4.464 | 10.444 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.805 | 4.137 | 4.464 | 10.444 | 6 |
| Net financials | -1.072 | -999 | -753 | -628 | -711 |
| Profit before tax | 3.733 | 3.138 | 3.711 | 9.816 | -705 |
| Tax | 822 | 690 | 816 | 2.159 | -122 |
| Net profit | 2.912 | 2.448 | 2.894 | 7.656 | -584 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 64.601 | 63.552 | 63.499 | 69.399 | 15.012 |
| Equity | 15.943 | 15.391 | 18.285 | 25.942 | 10.458 |
| Long-term debt | 44.933 | 41.412 | 37.801 | 0 | 0 |
| Short-term debt | 1.793 | 4.369 | 4.528 | 38.767 | 4.554 |
| Total debt | 46.727 | 45.781 | 42.329 | 38.767 | 4.554 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LK Management | Management | 2012 – 2014 |
BK Unofficial title | Unofficial title | 2020 – 2021 |
HM Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2020 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer | Management | 0 companies |
| Bente Karlsen | Unofficial title | 0 companies |
| Hans-Jürgen Müller | Chief Executive Officer | 0 companies |
| Anna-Christina Müller | Board of Directors | 0 companies |
| Jan Hellmund Jensen | Chairman | 0 companies |
| Erik Mølgaard | Board of Directors | 0 companies |
| Michael Prasanjit Baruah | Chairman | 0 companies |