| Revenue | DKK 0 | — |
| EBITDA | DKK 111K | +4% |
| Net profit | DKK -116K | -105% |
| Total assets | DKK 3,1M | -64% |
| Equity | DKK 3,1M | -62% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 47.258 | 129.945 | 124.940 | 116.311 | 110.825 | 34.249 | 230 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6.498 | 4.059 | 34.780 | -6.001 | -4.962 | 1.669 | 6.165 | 107 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6.498 | 4.059 | 34.780 | -6.001 | -4.962 | 1.669 | 6.165 | 107 | 111 |
| Net financials | -1 | 25 | -2.441 | -2.693 | -1.793 | 1.163 | -2.242 | 3.979 | 700 | -271 |
| Profit before tax | -7 | -6.472 | 2.570 | 31.634 | -7.794 | -3.799 | -573 | 10.144 | 807 | -160 |
| Tax | -2 | -1.812 | 694 | 8.541 | -1.712 | -1.212 | 1.395 | 2.101 | -1.603 | -44 |
| Net profit | -5 | -4.660 | 1.876 | 23.093 | -6.082 | -2.587 | -1.968 | 8.043 | 2.410 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 4.606 | 70.196 | 56.311 | 62.875 | 45.161 | 18.975 | 16.980 | 8.658 | 3.120 |
| Equity | 84 | -4.576 | -2.700 | 20.393 | 11.311 | 8.724 | 3.756 | 8.799 | 8.209 | 3.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9.182 | 72.720 | 29.275 | 47.391 | 34.651 | 15.104 | 8.066 | 449 | 27 |
| Total debt | 6 | 9.182 | 72.896 | 35.918 | 51.564 | 36.437 | 15.104 | 8.066 | 449 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2017 | — | — |
SD Management | Management | 2022 | — | — |
LØ Management | Management | 2016 | — | — |
JS Management | Management | 2016 | — | — |
TL Management | Management | 2019 | — | — |
CB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBLE DRILLING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gøbel | Management | 0 companies |
| Steffen Dalgaard Andersen | Management | 0 companies |
| Lars Østergaard | Management | 0 companies |
| Jacob Saust Johansen | Management | 0 companies |
| Thomas Lysgaard Falk | Management | 0 companies |
| Claus Bachmann | Management | 0 companies |
| Klaus Greven Kristensen | Board of Directors | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Martin Fruergaard | Board of Directors | 0 companies |
| Angela Durkin | Chairman | 0 companies |
| Morten Kelstrup | Chairman | 0 companies |
| Priya Saldanha Leth-Jørgensen | Board of Directors | 0 companies |
| Thomas Backmann | Chairman | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Jørn Peter Madsen | Chairman | 0 companies |
| Christine Jeanne Brennet | Board of Directors | 0 companies |
| Tine Østergaard Hansen | Board of Directors | 0 companies |
| Brian Nygaard | Chairman | 0 companies |
| Jesper Ridder Olsen | Board of Directors | 0 companies |