| Revenue | DKK 1,6M | +3% |
| EBITDA | DKK 1,6M | +3% |
| Net profit | DKK 981K | +6% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 2,7M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 834 | 884 | 1.131 | 2.356 | 1.248 | 1.289 | 1.314 | 1.369 | 1.407 | 1.501 | 1.563 | 1.606 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 708 | 834 | 884 | 1.131 | 1.178 | 1.248 | 1.289 | 1.314 | 1.369 | 1.407 | 1.501 | 1.563 | 1.606 |
| Depreciation & amort. | -87 | -105 | -165 | -130 | -148 | -148 | -49 | -81 | -81 | -81 | -79 | -79 | -79 |
| EBIT | 621 | 729 | 719 | 1.001 | 1.030 | 1.100 | 1.240 | 1.233 | 1.288 | 1.327 | 1.422 | 1.485 | 1.528 |
| Net financials | -271 | -304 | -281 | -381 | -426 | -427 | -406 | -368 | -353 | -328 | -315 | -287 | -262 |
| Profit before tax | 349 | 425 | 438 | 620 | 604 | 673 | 834 | 866 | 935 | 999 | 1.108 | 1.197 | 1.266 |
| Tax | 57 | 139 | 107 | 145 | 133 | 148 | 180 | 190 | 207 | 242 | 244 | 271 | 285 |
| Net profit | 292 | 286 | 331 | 475 | 471 | 525 | 654 | 675 | 729 | 756 | 864 | 926 | 981 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.192 | 5.753 | 8.374 | 8.656 | 8.410 | 8.592 | 8.425 | 8.251 | 7.901 | 8.219 | 8.120 | 8.187 | 8.065 |
| Equity | 382 | 435 | 537 | 746 | 838 | 986 | 1.115 | 1.136 | 1.190 | 1.220 | 2.084 | 2.321 | 2.654 |
| Long-term debt | 5.004 | 4.542 | 6.963 | 6.914 | 7.009 | 6.875 | 6.582 | 6.271 | 5.686 | 4.930 | 4.824 | 4.440 | 3.961 |
| Short-term debt | 805 | 718 | 778 | 870 | 404 | 541 | 487 | 555 | 689 | 1.684 | 780 | 944 | 922 |
| Total debt | 5.809 | 5.260 | 7.741 | 7.784 | 7.414 | 7.416 | 7.069 | 6.826 | 6.375 | 6.615 | 5.604 | 5.384 | 4.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2012 | — | — |
PV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAVID THISTED HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
PER VESTERGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
JACOB VESTERGAARD INVEST ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| David Thisted Frederiksen | Management | 0 companies |
| Per Vestergaard | Management | 0 companies |