| Revenue | DKK -8K | +44% |
| EBITDA | DKK -8K | -44% |
| Net profit | DKK 25K | -12% |
| Total assets | DKK 836K | -6% |
| Equity | DKK 542K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | -3 | -3 | 27 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -3 | -3 | 27 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -3 | -3 | 27 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -8 |
| Net financials | 50 | 157 | 173 | 724 | 81 | 78 | 77 | 74 | 68 | 65 | 62 | 49 | 42 | 40 |
| Profit before tax | -59 | 154 | 170 | 721 | 108 | 71 | 71 | 70 | 64 | 60 | 57 | 44 | 36 | 32 |
| Tax | -0 | -0 | -0 | 5 | 24 | 16 | 16 | 15 | 14 | 13 | 13 | 10 | 8 | 7 |
| Net profit | -59 | 154 | 170 | 715 | 84 | 55 | 55 | 54 | 50 | 47 | 44 | 34 | 28 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 728 | 601 | 1.221 | 1.207 | 1.135 | 1.084 | 1.048 | 1.068 | 1.026 | 993 | 941 | 888 | 836 |
| Equity | 450 | 716 | 581 | 1.196 | 1.179 | 1.131 | 1.080 | 1.027 | 966 | 900 | 830 | 746 | 652 | 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12 | 20 | 25 | 27 | 4 | 4 | 21 | 102 | 126 | 163 | 195 | 236 | 294 |
| Total debt | 8 | 12 | 20 | 25 | 27 | 4 | 4 | 21 | 102 | 126 | 163 | 195 | 236 | 294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|