| Revenue | DKK 3,1M | +6% |
| EBITDA | DKK 465K | +654% |
| Net profit | DKK 472K | +348% |
| Total assets | DKK 2,1M | +36% |
| Equity | DKK 759K | +165% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.358 | 2.930 | — | 4.672 | 4.597 | 3.815 | 3.056 | 3.937 | 2.925 | 2.462 | 2.369 | 2.946 | 3.116 |
| Staff expenses | -534 | -1.499 | -2.356 | -3.245 | -3.050 | -3.273 | -3.447 | -2.754 | -2.998 | -2.595 | -2.578 | -3.019 | -2.651 |
| EBITDA | 824 | 1.431 | 2.580 | 1.427 | 1.547 | 543 | -392 | 1.184 | -73 | -132 | -209 | -84 | 465 |
| Depreciation & amort. | 37 | -42 | -50 | -44 | -48 | -58 | -71 | -76 | -57 | -26 | -5 | -0 | -0 |
| EBIT | 787 | 1.389 | 2.530 | 1.383 | 1.498 | 485 | -463 | 1.107 | -130 | -158 | -213 | -84 | 465 |
| Net financials | -4 | -4 | -4 | -5 | -34 | -13 | -47 | -23 | 32 | -164 | -105 | -106 | 7 |
| Profit before tax | 783 | 1.385 | 2.526 | 1.378 | 1.465 | 472 | -510 | 1.084 | -98 | -322 | -318 | -190 | 472 |
| Tax | 198 | 345 | 598 | 305 | 328 | 104 | -107 | 238 | -35 | -42 | 66 | -0 | -0 |
| Net profit | 585 | 1.040 | 1.928 | 1.072 | 1.136 | 368 | -403 | 846 | -63 | -280 | -383 | -190 | 472 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.489 | 3.017 | 4.764 | 3.892 | 3.858 | 2.547 | 1.834 | 2.749 | 3.384 | 2.168 | 1.952 | 1.515 | 2.053 |
| Equity | 665 | 1.705 | 2.633 | 1.705 | 1.842 | 1.110 | 357 | 1.203 | 1.140 | 860 | 477 | 286 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 824 | 1.312 | 2.130 | 2.187 | 2.016 | 1.422 | 1.477 | 1.515 | 2.244 | 1.308 | 1.475 | 1.229 | 1.218 |
| Total debt | 824 | 1.312 | 2.130 | 2.187 | 2.016 | 1.422 | 1.477 | 1.546 | 2.244 | 1.308 | 1.475 | 1.229 | 1.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2012 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dogan Holding ApS | Company | 50.0% | 50.0% | 2016 |
Sami Dogan Holding ApS | Company | 50.0% | 50.0% | 2016 |
DOGAN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Murat Dogan | Management | 0 companies |
| Sami Dogan | Chief Executive Officer | 0 companies |