| Revenue | DKK 3,1M | +48% |
| EBITDA | DKK 3,5M | +156% |
| Net profit | DKK 1,3M | +123% |
| Total assets | DKK 95,4M | +1% |
| Equity | DKK 47,2M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.197 | 1.755 | 1.973 | 2.086 | 3.091 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.275 | 15.689 | -3.797 | -6.168 | 3.479 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | 11.272 | 15.689 | -3.797 | -6.168 | 3.479 |
| Net financials | -508 | -554 | 2.595 | -912 | -1.833 |
| Profit before tax | 10.763 | 15.135 | -1.202 | -7.080 | 1.646 |
| Tax | 2.368 | 3.343 | -259 | -1.558 | 362 |
| Net profit | 8.395 | 11.792 | -943 | -5.523 | 1.284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94.058 | 107.556 | 101.822 | 94.023 | 95.368 |
| Equity | 39.584 | 51.376 | 51.433 | 45.911 | 47.194 |
| Long-term debt | 42.451 | 42.105 | 1.537 | 35.667 | 35.746 |
| Short-term debt | 2.656 | 1.593 | 37.568 | 2.868 | 2.573 |
| Total debt | 45.106 | 43.698 | 39.105 | 38.535 | 38.319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (5) | ||
LP Management | Management | 2018 – 2019 |
LB Management | Management | 2019 – 2020 |
AT Management | Management | 2012 – 2018 |
PB Management | Management | 2012 – 2012 |
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (10) | ||
| Board of Directors | 2012 – 2012 | |
| Deputy Chairman | 2012 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Patrik Hall | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Anja Toftegaard Kristensen | Management | 0 companies |
| Per Baun Helios | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Kim Tranholm | Board of Directors | 0 companies |
| Anders Johannes Lebrinne Tandrup | Deputy Chairman | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Tage Sand | Chairman | 0 companies |