| Revenue | DKK 2,3M | -11% |
| EBITDA | DKK -1,6M | -67% |
| Net profit | DKK -1,2M | -29% |
| Total assets | DKK 10,8M | -23% |
| Equity | DKK 572K | -68% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.591 | 7.204 | 1.865 | 3.927 | 10.566 | 1.475 | 7.441 | 8.296 | 6.106 | 4.190 | 3.488 | 2.620 | 2.342 |
| Staff expenses | -176 | -568 | -1.335 | -1.914 | -1.751 | -2.961 | -2.914 | -4.122 | -4.479 | -4.143 | -3.160 | -3.580 | -3.949 |
| EBITDA | 1.414 | 6.636 | 530 | 2.013 | 8.815 | -1.486 | 4.527 | 3.994 | 1.627 | 47 | 328 | -960 | -1.607 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -56 | -159 | -163 | -80 | -100 | -182 | -235 | -284 |
| EBIT | 1.414 | 6.636 | 530 | 2.013 | 8.815 | -1.542 | 4.368 | 3.832 | 1.547 | -53 | 146 | -1.195 | -1.891 |
| Net financials | 27 | 206 | 169 | 60 | 430 | 273 | 208 | -15 | -20 | -45 | -15 | -11 | 332 |
| Profit before tax | 1.441 | 6.842 | 700 | 2.073 | 9.245 | -1.269 | 4.576 | 3.817 | 1.527 | -98 | 131 | -1.205 | -1.560 |
| Tax | 375 | 1.687 | 170 | 474 | 2.037 | -273 | 1.022 | 847 | 356 | -20 | 32 | -265 | -344 |
| Net profit | 1.066 | 5.154 | 530 | 1.599 | 7.208 | -996 | 3.554 | 2.970 | 1.171 | -78 | 98 | -940 | -1.215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.146 | 16.677 | 12.740 | 9.981 | 23.267 | 7.967 | 19.304 | 22.213 | 15.369 | 12.641 | 5.552 | 14.120 | 10.823 |
| Equity | 1.616 | 6.771 | 3.301 | 3.900 | 9.108 | 4.112 | 7.667 | 5.637 | 3.808 | 2.630 | 2.728 | 1.788 | 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.529 | 9.906 | 9.439 | 6.081 | 14.158 | 3.855 | 11.617 | 16.577 | 11.207 | 10.011 | 2.824 | 12.286 | 10.251 |
| Total debt | 5.529 | 9.906 | 9.439 | 6.081 | 14.158 | 3.855 | 11.617 | 16.577 | 11.561 | 10.011 | 2.824 | 12.286 | 10.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØGEBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Bøgebjerg Sørensen | Management | 0 companies |
| Sine Myrnes-Østergaard | Board of Directors | 0 companies |
| Marianne Sindal Schmidt | Chairman | 0 companies |
| Henrik Skov Hansen Zederkof | Board of Directors | 0 companies |
| Christoffer Schiøler Bøgebjerg Sørensen | Chairman | 0 companies |
| Klaus Termansen | Board of Directors | 0 companies |
| Lena Holm Lildballe | Board of Directors | 0 companies |
| Allan Kling-Petersen | Board of Directors | 0 companies |
| Jens Anker Bøje | Chairman | 0 companies |