| Revenue | DKK 83K | +11% |
| EBITDA | DKK 83K | +11% |
| Net profit | DKK 315K | +9% |
| Total assets | DKK 242K | +7% |
| Equity | DKK 219K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -7 | -6 | -11 | -10 | -10 | 0 | 0 | 68 | 75 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -7 | -6 | -11 | -10 | -10 | -12 | -15 | 68 | 75 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -7 | -6 | -11 | -10 | -10 | -12 | -15 | 68 | 75 | 83 |
| Net financials | 33 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 199 | 98 | 662 | 231 | 250 |
| Profit before tax | 28 | 92 | 94 | 93 | 94 | 89 | 90 | 90 | 187 | 84 | 729 | 306 | 333 |
| Tax | 7 | 23 | 23 | 29 | 21 | 20 | 20 | 20 | 41 | 19 | 15 | 16 | 18 |
| Net profit | 21 | 69 | 71 | 64 | 72 | 69 | 69 | 70 | 146 | 65 | 715 | 289 | 315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 200 | 293 | 203 | 271 | 167 | 236 | 275 | 277 | 187 | 282 | 225 | 242 |
| Equity | 101 | 170 | 241 | 180 | 252 | 151 | 220 | 219 | 235 | 150 | 264 | 204 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 29 | 52 | 23 | 19 | 15 | 16 | 56 | 42 | 37 | 17 | 21 | 23 |
| Total debt | 12 | 29 | 52 | 23 | 19 | 15 | 16 | 56 | 42 | 37 | 17 | 21 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
LF Audit | Audit | 2025 | — | — |
SR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEVA HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
Dapur Holding Aps | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
Katheo Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bender | Management | 0 companies |
| Louis Frits Strøm | Audit | 0 companies |
| Steven Richard Kitchen | Management | 0 companies |
| Jacob Karstad Meyland | Chairman | 0 companies |