| Revenue | DKK -516 | -98% |
| EBITDA | DKK -516 | +98% |
| Net profit | DKK -621K | -228% |
| Total assets | DKK 5,4M | -14% |
| Equity | DKK 5,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -4 | -10 | -14 | -11 | -9 | -17 | -17 | -130 | 91 | -24 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -4 | -10 | -14 | -11 | -9 | -17 | -17 | -130 | 88 | -24 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -4 | -10 | -14 | -11 | -9 | -17 | -17 | -130 | 88 | -24 | -1 |
| Net financials | 293 | 1.198 | 0 | 195 | 187 | -779 | 414 | 270 | 479 | 4.379 | -103 | 514 | -620 |
| Profit before tax | 287 | 1.194 | -4 | 185 | 173 | -791 | 404 | 253 | 462 | 4.249 | -14 | 490 | -621 |
| Tax | -0 | -0 | -0 | 44 | -2 | -0 | -0 | -61 | -1 | 47 | 19 | 5 | -0 |
| Net profit | 287 | 1.194 | -4 | 141 | 175 | -791 | 404 | 314 | 463 | 4.202 | -33 | 484 | -621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373 | 1.475 | 1.318 | 1.254 | 1.376 | 495 | 850 | 1.324 | 1.691 | 6.898 | 5.768 | 6.315 | 5.438 |
| Equity | 267 | 1.311 | 1.257 | 1.148 | 1.273 | 430 | 782 | 1.042 | 1.405 | 5.551 | 5.460 | 5.885 | 5.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 164 | 61 | 105 | 104 | 64 | 68 | 282 | 286 | 1.347 | 308 | 430 | 235 |
| Total debt | 107 | 164 | 61 | 105 | 104 | 64 | 68 | 282 | 286 | 1.347 | 308 | 430 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|