| Revenue | DKK -22K | -107% |
| EBITDA | DKK -163K | -249% |
| Net profit | DKK -127K | -380% |
| Total assets | DKK 934K | +46% |
| Equity | DKK 750K | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 111 | 278 | 138 | 44 | 7 | 530 | 366 | 698 | 821 | 1.322 | 312 | -22 |
| Staff expenses | -4 | -82 | -351 | -119 | -50 | -0 | -0 | -0 | -221 | -540 | -614 | -63 | -0 |
| EBITDA | -0 | 28 | -73 | 19 | -6 | 7 | 530 | 366 | 477 | 281 | -44 | 109 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -7 | -50 | -0 |
| EBIT | -0 | 28 | -73 | 14 | -11 | 2 | 525 | 366 | 477 | 281 | -50 | 59 | -163 |
| Net financials | -0 | 50 | -4 | -126 | -20 | -8 | -80 | -416 | -13 | -6 | -2 | -1 | 0 |
| Profit before tax | -0 | 78 | -77 | -112 | -31 | -6 | 445 | -50 | 465 | 276 | -53 | 58 | -163 |
| Tax | 0 | 20 | -13 | 7 | -2 | 9 | 98 | -11 | 103 | 63 | -13 | 13 | -36 |
| Net profit | -0 | 58 | -64 | -118 | -29 | -15 | 347 | -39 | 361 | 212 | -40 | 45 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 200 | 406 | 347 | 154 | 167 | 548 | 174 | 800 | 1.128 | 849 | 640 | 934 |
| Equity | 80 | 138 | 74 | -44 | -73 | -88 | 259 | 220 | 582 | 794 | 754 | 479 | 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 43 | 184 |
| Short-term debt | 16 | 62 | 332 | 391 | 227 | 255 | 289 | -46 | 218 | 334 | 0 | 118 | 0 |
| Total debt | 16 | 62 | 332 | 391 | 227 | 255 | 289 | -46 | 218 | 334 | 95 | 160 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|