| Revenue | DKK -2K | -100% |
| EBITDA | DKK -2K | +100% |
| Net profit | DKK -2K | +100% |
| Total assets | DKK 516K | +0% |
| Equity | DKK 2K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -6 | -8 | -8 | — | -8 | -8 | -8 | -8 | -9 | -9 | -10 | -923 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -6 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -9 | -10 | -923 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -6 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -9 | -10 | -923 | -2 |
| Net financials | 1.297 | 1.111 | 581 | 1.448 | 1.111 | 1.388 | 1.108 | -3.102 | -3.244 | -1.342 | -2.914 | -4.291 | -5.912 | -0 |
| Profit before tax | 1.277 | 1.105 | 573 | 1.439 | 1.103 | 1.380 | 1.099 | -3.111 | -3.253 | -1.350 | -2.922 | -4.301 | -6.835 | -2 |
| Tax | -1 | -1 | -1 | -1 | 4 | 5 | 9 | -2 | -7 | 16 | -19 | -1 | 20 | -0 |
| Net profit | 1.278 | 1.106 | 574 | 1.440 | 1.099 | 1.375 | 1.091 | -3.109 | -3.246 | -1.366 | -2.903 | -4.300 | -6.855 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.127 | 2.497 | 2.967 | 4.505 | 5.756 | 6.214 | 7.231 | 20.756 | 17.152 | 16.196 | 13.103 | 8.189 | 518 | 516 |
| Equity | 1.594 | 2.100 | 2.275 | 3.515 | 4.414 | 5.589 | 6.479 | 19.173 | 15.427 | 14.062 | 11.158 | 6.858 | 4 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 396 | 693 | 990 | 1.343 | 625 | 752 | 1.582 | 1.725 | 2.134 | 1.945 | 1.331 | 514 | 514 |
| Total debt | 533 | 396 | 693 | 990 | 1.343 | 625 | 752 | 1.582 | 1.725 | 2.134 | 1.945 | 1.331 | 514 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2012 | — | — |
MT Unofficial title | Unofficial title | 2024 | — | — |
DC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPF INVEST ApS | Company | 50.0% | 50.0% | 2012 |
TramLux ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pagh Frederiksen | Management | 0 companies |
| Mille Tram Lux | Unofficial title | 0 companies |
| Daniel Christian Lux | Management | 0 companies |