| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 3,7M | -10% |
| Total assets | DKK 20,7M | +22% |
| Equity | DKK 16,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | — | — | 26 | -0 | -0 | -0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.867 | -4 | -4 | -4 | -4 | 26 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.867 | -4 | -4 | -4 | -4 | 26 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | 549 | 453 | 8.408 | 5.872 | 46.232 | 5.982 | 5.412 | 7.726 | 3.046 | 9.309 | 4.071 | 3.665 |
| Profit before tax | 15.868 | 545 | 449 | 8.408 | 5.868 | 46.257 | 5.981 | 5.412 | 7.726 | 3.046 | 9.309 | 4.071 | 3.665 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15.868 | 545 | 449 | 8.404 | 5.868 | 46.257 | 5.982 | 5.412 | 7.726 | 3.046 | 9.309 | 4.071 | 3.665 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.232 | 25.782 | 26.234 | 34.642 | 19.014 | 10.405 | 14.010 | 19.397 | 21.962 | 20.992 | 24.294 | 16.997 | 20.718 |
| Equity | 25.222 | 25.767 | 26.216 | 34.620 | 18.988 | 10.404 | 14.009 | 19.396 | 21.961 | 20.991 | 24.293 | 16.996 | 16.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000 |
| Short-term debt | 11 | 15 | 19 | 23 | 27 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total debt | 11 | 15 | 19 | 23 | 27 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2012 | — | — |
RS Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTEA ApS | Company | 100.0% | 100.0% | 2018 |
EUROPEAN ENERGY A/S | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hvalsø Hansen | Management | 0 companies |
| Richard Sandmand | Founder | 0 companies |
| Bent Ole Neubert | Deputy Chairman | 0 companies |
| Per Damgaard Laugesen | Board of Directors | 0 companies |