| Revenue | DKK 1,1M | -41% |
| EBITDA | DKK 362K | -70% |
| Net profit | DKK -239K | -165% |
| Total assets | DKK 37,7M | +76% |
| Equity | DKK 547K | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 811 | 918 | 904 | 770 | 735 | 694 | 908 | 742 | 1.896 | 1.111 |
| Staff expenses | -0 | -155 | -276 | -571 | -519 | -487 | -470 | -581 | -688 | -693 | -675 | -749 |
| EBITDA | 0 | -155 | 535 | 347 | 385 | 283 | 264 | 113 | 220 | 48 | 1.221 | 362 |
| Depreciation & amort. | -0 | -0 | -167 | -161 | -193 | -122 | -126 | -35 | -236 | 429 | 854 | 591 |
| EBIT | 0 | -155 | 369 | 187 | 193 | 161 | 138 | 78 | -16 | -381 | 367 | -228 |
| Net financials | 0 | 0 | -4 | -52 | -61 | -25 | -12 | -2 | -9 | -2 | 0 | -11 |
| Profit before tax | 0 | -155 | 365 | 135 | 131 | 137 | 127 | 76 | -25 | -383 | 368 | -239 |
| Tax | -0 | -39 | 43 | 43 | 38 | 39 | 51 | -31 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -116 | 281 | 92 | 93 | 98 | 76 | 107 | -25 | -383 | 368 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 166 | 2.748 | 1.445 | 1.799 | 1.071 | 1.172 | 2.614 | 4.395 | 11.259 | 21.358 | 37.694 |
| Equity | 275 | 159 | 362 | 454 | 547 | 644 | 721 | 827 | 802 | 419 | 786 | 547 |
| Long-term debt | 0 | 0 | 152 | 44 | 35 | 39 | 27 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 | 2.224 | 948 | 1.209 | 380 | 411 | 1.787 | 3.593 | 10.841 | 20.571 | 37.147 |
| Total debt | 0 | 7 | 2.376 | 992 | 1.244 | 419 | 438 | 1.787 | 3.593 | 10.841 | 20.571 | 37.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Tourlin Kolte | Unofficial title | 0 companies |