| Revenue | DKK 3,7M | -50% |
| EBITDA | DKK -1,4M | -331% |
| Net profit | DKK -1,4M | -11651% |
| Total assets | DKK 464K | -93% |
| Equity | DKK -78K | -106% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | 1.410 | 1.699 | 2.273 | 3.591 | 5.723 | 6.862 | 7.340 | 3.690 |
| Staff expenses | -408 | -1.252 | -1.458 | -1.960 | -2.836 | -4.903 | -5.824 | -6.746 | -5.059 |
| EBITDA | 155 | 158 | 240 | 314 | 755 | 820 | 1.038 | 594 | -1.369 |
| Depreciation & amort. | 37 | 105 | 159 | -141 | -205 | -154 | -175 | -564 | -0 |
| EBIT | 118 | 53 | 82 | 172 | 550 | 666 | 862 | 30 | -1.369 |
| Net financials | -3 | -34 | -66 | -54 | -195 | -247 | -151 | -42 | -97 |
| Profit before tax | 115 | 20 | 16 | 119 | 355 | 419 | 711 | -12 | -1.467 |
| Tax | 32 | 2 | 5 | 27 | 84 | 107 | 166 | -1 | -107 |
| Net profit | 83 | 18 | 11 | 91 | 272 | 312 | 546 | -12 | -1.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.446 | 1.814 | 2.560 | 3.493 | 6.055 | 5.056 | 3.971 | 6.876 | 464 |
| Equity | 245 | 263 | 274 | 366 | 637 | 949 | 1.494 | 1.282 | -78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.171 | 1.518 | 2.249 | 3.064 | 5.326 | 4.012 | 2.364 | 5.487 | 542 |
| Total debt | 1.171 | 1.518 | 2.249 | 3.064 | 5.326 | 4.012 | 2.364 | 5.487 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2012 | — | — |
LB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUMA2012 ApS | Company | 50.0% | 50.0% | 2012 |
LARS BOMHOLT HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas David Kronberg | Management | 0 companies |
| Lars Bomholt | Management | 0 companies |