| Revenue | DKK 28K | -79% |
| EBITDA | DKK 28K | -79% |
| Net profit | DKK -202K | +88% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 458K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -37 | -109 | -16 | 4 | 41 | 141 | 114 | 132 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 95 | -213 | 628 | -37 | -109 | -16 | 4 | 41 | 141 | 114 | 132 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -68 | -68 | -10 | -18 |
| EBIT | 206 | 95 | -213 | 628 | -37 | -109 | -42 | -22 | 15 | 72 | 46 | 122 | 10 |
| Net financials | 223 | 97 | -216 | 631 | -926 | 312 | 450 | 285 | -24 | -390 | 11 | -1.827 | -212 |
| Profit before tax | 205 | 91 | -222 | 615 | -962 | 203 | 408 | 263 | -8 | -317 | 57 | -1.705 | -202 |
| Tax | -2 | -2 | -3 | -5 | -0 | -13 | -135 | 26 | 0 | 60 | 69 | 33 | -0 |
| Net profit | 206 | 93 | -219 | 620 | -962 | 216 | 542 | 237 | -9 | -378 | -12 | -1.738 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 487 | 363 | 1.030 | 509 | 1.831 | 2.808 | 2.196 | 3.807 | 3.584 | 3.631 | 2.655 | 2.478 |
| Equity | 286 | 379 | 161 | 781 | -182 | 34 | 947 | 225 | 1.773 | 1.395 | 1.383 | 660 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 108 | 203 | 249 | 691 | 1.797 | 1.860 | 1.954 | 2.023 | 2.145 | 2.248 | 1.995 | 2.020 |
| Total debt | 100 | 108 | 203 | 249 | 691 | 1.797 | 1.860 | 1.954 | 2.023 | 2.145 | 2.248 | 1.995 | 2.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Unofficial title | Unofficial title | 2026 | — | — |
MK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Elbrønd | Unofficial title | 0 companies |
| Michael Krogh Albæk | Management | 0 companies |