| Revenue | DKK -17K | -12% |
| EBITDA | DKK 115K | +1048% |
| Net profit | DKK 2,8M | -17% |
| Total assets | DKK 44,3M | +41% |
| Equity | DKK 32,8M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | 0 | -6 | -11 | -252 | -33 | -107 | -18 | 13 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -10 | 0 | -6 | -11 | -252 | -33 | -107 | -18 | 13 | -12 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -10 | 0 | -6 | -11 | -252 | -33 | -107 | -18 | 13 | -12 | 115 |
| Net financials | 2.085 | 26 | 563 | 1.102 | 1.971 | 2.290 | 2.351 | 2.978 | 4.078 | 4.747 | 4.222 | 3.458 | 2.779 |
| Profit before tax | 2.085 | 26 | 553 | 1.102 | 1.965 | 2.279 | 2.099 | 2.945 | 3.970 | 4.729 | 4.235 | 3.446 | 2.894 |
| Tax | -0 | -0 | -42 | 1 | -1 | 9 | -38 | 35 | 68 | 51 | 49 | 76 | 102 |
| Net profit | 2.085 | 26 | 595 | 1.101 | 1.966 | 2.271 | 2.137 | 2.911 | 3.902 | 4.678 | 4.186 | 3.370 | 2.792 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.239 | 4.169 | 4.680 | 5.705 | 7.670 | 10.607 | 12.752 | 14.877 | 19.119 | 23.965 | 28.086 | 31.471 | 44.335 |
| Equity | 4.190 | 4.120 | 4.616 | 5.417 | 7.282 | 9.449 | 11.480 | 14.283 | 18.075 | 22.640 | 26.711 | 29.964 | 32.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 378 | 343 | 523 | 586 | 949 | 1.149 | 951 | 0 | 0 |
| Short-term debt | 0 | 0 | 64 | 279 | 10 | 814 | 749 | 8 | 95 | 176 | 423 | 1.507 | 11.579 |
| Total debt | 0 | 0 | 64 | 279 | 388 | 1.157 | 1.272 | 595 | 1.044 | 1.325 | 1.374 | 1.507 | 11.579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|