| Revenue | DKK -74K | -733% |
| EBITDA | DKK -83K | +50% |
| Net profit | DKK -98K | +36% |
| Total assets | DKK 758K | +3% |
| Equity | DKK 5K | -95% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -113 | -158 | 320 | 136 | 525 | 168 | -40 | -69 | 113 | 188 | 118 | 12 | -74 |
| Staff expenses | -0 | -0 | -0 | -261 | -0 | -0 | -0 | -0 | -113 | -243 | -153 | -176 | -10 |
| EBITDA | -113 | -158 | 320 | 67 | 525 | 168 | -40 | -69 | -0 | -55 | -34 | -165 | -83 |
| Depreciation & amort. | -0 | -3 | -4 | 96 | -42 | -73 | -23 | -0 | -0 | -0 | -0 | -14 | -22 |
| EBIT | -113 | -160 | 316 | -29 | 482 | 95 | -63 | -69 | -0 | -55 | -34 | -179 | -105 |
| Net financials | -2 | -2 | -15 | -7 | -10 | -6 | -15 | 0 | -17 | -10 | -34 | -11 | -18 |
| Profit before tax | -114 | -163 | 302 | -37 | 472 | 89 | -78 | -69 | -18 | -66 | -68 | -191 | -123 |
| Tax | -29 | -41 | 79 | -0 | 101 | 21 | -16 | -15 | 3 | -14 | -13 | -39 | -25 |
| Net profit | -86 | -122 | 223 | -37 | 371 | 68 | -62 | -54 | -20 | -52 | -55 | -152 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 278 | 1.248 | 1.238 | 1.243 | 904 | 698 | 538 | 569 | 571 | 559 | 739 | 758 |
| Equity | -6 | -128 | 95 | 58 | 429 | 498 | 436 | 382 | 362 | 310 | 255 | 103 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 406 | 1.153 | 1.179 | 781 | 362 | 262 | 156 | 207 | 261 | 304 | 635 | 753 |
| Total debt | 296 | 406 | 1.153 | 1.179 | 781 | 362 | 262 | 156 | 207 | 261 | 304 | 635 | 753 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|