| Revenue | DKK -34K | -32% |
| EBITDA | DKK -34K | +58% |
| Net profit | DKK 42,9M | +8649% |
| Total assets | DKK 141,9M | +43% |
| Equity | DKK 141,9M | +48% |
| Employees | 1 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34.130 | -714 | -644 | -808 | -625 | -292 | -117 | -50 | -34 |
| Staff expenses | -3.191 | -4.591 | -4.692 | -13.692 | -3.124 | -413 | -126 | -31 | -0 |
| EBITDA | -3.508 | -5.305 | -5.336 | -14.500 | -3.749 | -705 | -243 | -81 | -34 |
| Depreciation & amort. | 4.523 | -24.818 | -25.330 | -529 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.031 | -30.123 | -30.666 | -15.029 | -3.749 | -705 | -243 | -81 | -34 |
| Net financials | -34.280 | -13.190 | -21.154 | 42.862 | -41.234 | 3.729 | -34.335 | -451 | 42.941 |
| Profit before tax | -42.311 | -40.779 | -41.320 | 40.243 | -43.717 | 3.024 | -34.578 | -532 | 42.907 |
| Tax | -922 | 1.267 | -1.206 | -1.239 | -1.071 | -180 | -66 | -30 | -11 |
| Net profit | -41.389 | -42.046 | -40.114 | 41.482 | -42.646 | 3.204 | -34.512 | -502 | 42.918 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186.383 | 160.522 | 132.220 | 98.678 | 59.951 | 40.121 | 99.650 | 99.187 | 141.938 |
| Equity | 138.611 | 74.094 | 33.981 | 75.463 | 32.817 | 36.021 | 96.508 | 96.006 | 141.924 |
| Long-term debt | 47.102 | 49.361 | 41.905 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 37.067 | 56.334 | 23.215 | 23.034 | 4.100 | 3.142 | 3.181 | 14 |
| Total debt | 47.772 | 86.428 | 98.239 | 23.215 | 23.034 | 4.100 | 3.142 | 3.181 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAGGER-SØRENSEN & CO. A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Horsted Eriksen | Chief Executive Officer | 0 companies |
| Claus Bagger-Sørensen | Chairman | 0 companies |
| Torben Vilsgaard | Board of Directors | 0 companies |
| Morten Beck Jørgensen | Board of Directors | 0 companies |
| Holger Bagger-Sørensen | Chairman | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Steen Bagger-Sørensen | Board of Directors | 0 companies |
| Peter Buhl | Board of Directors | 0 companies |
| Erik Gregers Hansen | Deputy Chairman | 0 companies |