| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -26% |
| Net profit | DKK -345K | -86% |
| Total assets | DKK 1 | -100% |
| Equity | DKK 1 | +100% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 254 | 141 | 214 | 343 | 258 | 47 | 6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 254 | 141 | 214 | 343 | 258 | 47 | 6 | -3 | -7 | -4 | -5 | -6 |
| Depreciation & amort. | -0 | -98 | -100 | -189 | -139 | -139 | -30 | -0 | -0 | -169 | -169 | -169 | -339 |
| EBIT | 122 | 156 | 41 | 24 | 203 | 119 | 17 | 6 | -3 | -176 | -173 | -174 | -345 |
| Net financials | -4 | -8 | -6 | -9 | -6 | -6 | -6 | -6 | -11 | -11 | -11 | -12 | -0 |
| Profit before tax | 118 | 148 | 35 | 15 | 197 | 113 | 11 | 0 | -14 | -187 | -185 | -186 | -345 |
| Tax | 30 | 35 | 5 | -4 | 43 | -31 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 88 | 113 | 30 | 19 | 154 | 144 | 8 | 0 | -14 | -187 | -185 | -186 | -345 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 847 | 977 | 1.265 | 1.612 | 1.915 | 1.925 | 1.889 | 1.896 | 1.718 | 1.549 | 1.379 | 0 |
| Equity | 169 | 282 | 313 | 332 | 486 | 630 | 639 | 639 | 625 | 346 | 161 | -25 | 0 |
| Long-term debt | 343 | 400 | 483 | 710 | 898 | 1.043 | 1.042 | 1.009 | 1.038 | 1.142 | 1.158 | 1.174 | 0 |
| Short-term debt | 100 | 99 | 111 | 71 | 20 | 2 | 3 | 0 | 3 | 0 | 0 | 0 | 0 |
| Total debt | 442 | 500 | 594 | 781 | 918 | 1.045 | 1.045 | 1.009 | 1.041 | 1.142 | 1.158 | 1.174 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2012 | — | — |
KS Management | Management | 2012 | — | — |
JS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCLS HOLDING ApS | Company | 33.3% | 50.0% | 2016 |
SCHROLL PEDERSEN HOLDING ApS | Company | 33.3% | 50.0% | 2016 |
J. Boutrup Holding ApS | Company | 10.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lorents Sørensen | Management | 0 companies |
| Kim Steenstrup Pedersen | Management | 0 companies |
| Jon Sporring | Management | 0 companies |