| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -13% |
| Net profit | DKK 863K | +225% |
| Total assets | DKK 5,5M | +8% |
| Equity | DKK 4,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | -7 | -7 | -14 | -10 | -13 | -12 | -8 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 0 | -7 | -7 | -14 | -10 | -13 | -12 | -8 | -9 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 0 | -7 | -7 | -14 | -10 | -13 | -12 | -8 | -9 | -2 | -2 | -2 |
| Net financials | 30 | 0 | -5 | 379 | 600 | 512 | 641 | 780 | 729 | 599 | 520 | 268 | 865 |
| Profit before tax | 41 | 0 | -11 | 373 | 586 | 502 | 628 | 768 | 721 | 590 | 518 | 266 | 863 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 41 | 0 | -11 | 373 | 586 | 502 | 628 | 768 | 721 | 590 | 518 | 266 | 863 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 0 | 115 | 1.292 | 1.438 | 1.713 | 2.154 | 2.636 | 3.170 | 3.673 | 5.125 | 5.127 | 5.550 |
| Equity | 84 | 0 | 90 | 463 | 968 | 1.270 | 1.845 | 2.506 | 3.116 | 3.593 | 3.981 | 4.129 | 4.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 0 | 25 | 830 | 470 | 443 | 309 | 130 | 54 | 80 | 1.144 | 998 | 679 |
| Total debt | -10 | 0 | 25 | 830 | 470 | 443 | 309 | 130 | 54 | 80 | 1.144 | 998 | 679 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|