| Revenue | DKK 5,3M | -71% |
| EBITDA | DKK 1,2M | +231% |
| Net profit | DKK 98K | +148% |
| Total assets | DKK 18,8M | -19% |
| Equity | DKK 1,8M | +6% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.555 | — | — | 8.578 | 2.053 | 2.647 | 2.313 | 3.247 | 4.425 | 4.934 | 2.428 | 17.981 | 5.276 |
| Staff expenses | -1.262 | -0 | -0 | -6.514 | -1.807 | -2.507 | -2.269 | -2.870 | -3.236 | -3.679 | -3.537 | -2.523 | -4.056 |
| EBITDA | -143 | 0 | 0 | 892 | 246 | 140 | 44 | 377 | 719 | 682 | -1.109 | 368 | 1.220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -20 | -20 | -22 | -13 | -406 | -585 | -595 |
| EBIT | -143 | 0 | 0 | 892 | 246 | 123 | 25 | 357 | 697 | 669 | -1.515 | -216 | 625 |
| Net financials | -0 | 0 | 0 | -1 | 0 | 0 | 0 | -11 | -150 | -100 | 39 | -52 | -480 |
| Profit before tax | -143 | 0 | 0 | 891 | 246 | 123 | 25 | 347 | 547 | 568 | -1.476 | -268 | 145 |
| Tax | -36 | -0 | -0 | 196 | 55 | 27 | -9 | 39 | 128 | 124 | -340 | -61 | 47 |
| Net profit | -107 | 0 | 0 | 695 | 191 | 96 | 33 | 308 | 419 | 445 | -1.136 | -206 | 98 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 0 | 0 | 6.269 | 5.404 | 5.311 | 5.198 | 6.537 | 5.488 | 6.305 | 23.218 | 23.311 | 18.827 |
| Equity | 187 | 0 | 0 | 1.547 | 1.738 | 1.833 | 1.867 | 2.174 | 2.593 | 3.038 | 1.902 | 1.696 | 1.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 124 | 0 | 4.919 | 0 |
| Short-term debt | -491 | 0 | 0 | 4.723 | 3.667 | 3.477 | 3.332 | 4.362 | 2.775 | 3.144 | 21.316 | 16.696 | 17.033 |
| Total debt | -491 | 0 | 0 | 4.723 | 3.667 | 3.477 | 3.332 | 4.362 | 2.895 | 3.267 | 21.316 | 21.615 | 17.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 2012 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Haugaard | Founder | 0 companies |
| Laurent Jean-Marie Olivier Fourier | Chief Executive Officer | 0 companies |
| Andrew John Joseph Skehel | Chief Executive Officer | 0 companies |
| Arnaud Paul Alain Vaissié | Chairman | 0 companies |
| Laurent Sabourin | Board of Directors | 0 companies |