| Revenue | DKK 731K | -41% |
| EBITDA | DKK -102K | -139% |
| Net profit | DKK -362K | -306% |
| Total assets | DKK 584K | -44% |
| Equity | DKK 223K | -70% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 846 | 2.032 | 1.009 | 1.237 | 731 |
| Staff expenses | -1.359 | -2.191 | -1.290 | -976 | -833 |
| EBITDA | -512 | -159 | -280 | 261 | -102 |
| Depreciation & amort. | -4 | -13 | -27 | -27 | -24 |
| EBIT | -517 | -171 | -307 | 234 | -127 |
| Net financials | -6 | -39 | -12 | -7 | -6 |
| Profit before tax | -522 | -210 | -319 | 227 | -133 |
| Tax | -115 | -38 | -68 | 51 | 228 |
| Net profit | -407 | -172 | -251 | 176 | -361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.648 | 1.788 | 1.457 | 1.049 | 584 |
| Equity | 992 | 820 | 569 | 745 | 223 |
| Long-term debt | 0 | 360 | 74 | 0 | 0 |
| Short-term debt | 656 | 609 | 814 | 305 | 361 |
| Total debt | 656 | 969 | 888 | 305 | 361 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Management | Management | 2016 |
HH Founder | Founder | 2012 |
TZ Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 20% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Stenstrup | Management | 0 companies |
| Helle Haugaard | Founder | 0 companies |
| Torben Zinckernagel | Management | 0 companies |