| Revenue | DKK 1K | -106% |
| EBITDA | DKK 1K | +106% |
| Net profit | DKK -24K | -158% |
| Total assets | DKK 213K | +5% |
| Equity | DKK 67K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 2 | -1 | -1 | -2 | -2 | -2 | -2 | 37 | 44 | -20 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 3 | 2 | -1 | -1 | -2 | -2 | -2 | -2 | 37 | 44 | -20 | 1 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -1 | -4 | -4 | -5 | -5 | -5 | -5 | 34 | 44 | -20 | 1 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -11 | -14 | -21 | -27 | 69 | -20 |
| Profit before tax | 0 | 0 | -1 | -4 | -4 | -5 | -15 | -16 | -19 | 13 | 17 | 49 | -18 |
| Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 6 |
| Net profit | 0 | 0 | -1 | -4 | -4 | -5 | -15 | -16 | -19 | 13 | 17 | 42 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 112 | 97 | 99 | 102 | 104 | 102 | 99 | 97 | 152 | 247 | 202 | 213 |
| Equity | 80 | 80 | 80 | 76 | 73 | 68 | 53 | 37 | 19 | 32 | 49 | 91 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 32 | 17 | 23 | 29 | 36 | 48 | 62 | 78 | 120 | 198 | 111 | 146 |
| Total debt | 55 | 32 | 17 | 23 | 29 | 36 | 48 | 62 | 78 | 120 | 198 | 111 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2012 | — | — |
MS Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Henrik Andersen | Founder | 0 companies |
| Michael Schelde | Founder | 0 companies |