| Revenue | DKK -125K | -43% |
| EBITDA | DKK -125K | +43% |
| Net profit | DKK -20,2M | +49% |
| Total assets | DKK 205,6M | -4% |
| Equity | DKK 61,1M | -28% |
| Employees | — | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -292 | -221 | -227 | -218 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -292 | -221 | -227 | -218 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -292 | -221 | -227 | -218 | -125 |
| Net financials | -41.914 | -25.170 | -50.916 | -39.451 | -16.170 |
| Profit before tax | -42.205 | -25.391 | -51.143 | -39.669 | -16.295 |
| Tax | -585 | 1.932 | 2.276 | 22 | 3.923 |
| Net profit | -41.620 | -27.323 | -53.419 | -39.691 | -20.218 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 277.840 | 246.618 | 193.347 | 214.535 | 205.593 |
| Equity | 198.972 | 170.486 | 113.431 | 84.470 | 61.079 |
| Long-term debt | 0 | 69.065 | 68.763 | 118.882 | 128.009 |
| Short-term debt | 75.138 | 1.632 | 3.826 | 3.834 | 7.740 |
| Total debt | 75.138 | 70.697 | 72.589 | 122.715 | 135.749 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Kunuk Alstrup Palm | Management | 0 companies |
| Tommy Højfeld Frahm Olesen | Board of Directors | 0 companies |
| Chaudhri Khurram Jamil | Board of Directors | 0 companies |
| Ulrik Juul Christensen | Chairman | 0 companies |