| Revenue | DKK 1,7M | +19% |
| EBITDA | DKK -822K | -50% |
| Net profit | DKK -8,9M | -229% |
| Total assets | DKK 7,1M | -53% |
| Equity | DKK -43,1M | -26% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 7 | -599 | -15.479 | 4.795 | 7.376 | 6.877 | 2.435 | -1.267 | 53 | -2.003 | 1.427 | 1.695 |
| Staff expenses | -0 | -0 | -0 | -14 | -3.923 | -4.580 | -4.498 | -3.518 | -2.801 | -1.527 | -2.824 | -1.976 | -2.517 |
| EBITDA | 39 | 7 | -599 | -15.493 | 872 | 2.796 | -743 | -1.083 | -4.068 | -1.474 | -4.827 | -550 | -822 |
| Depreciation & amort. | 9 | 13 | 13 | -12 | -3 | -0 | -0 | -1.981 | -508 | -4.568 | -841 | -1.001 | -6.890 |
| EBIT | 30 | -5 | -611 | -15.505 | 869 | 2.796 | -743 | -3.064 | -4.576 | -6.042 | -5.668 | -1.551 | -7.712 |
| Net financials | 0 | 0 | 0 | -147 | -599 | -658 | -808 | -748 | -935 | -437 | -537 | -1.159 | -1.211 |
| Profit before tax | 30 | -5 | -611 | -15.653 | 269 | 2.137 | -1.551 | -3.813 | -5.510 | -6.479 | -6.205 | -2.710 | -8.923 |
| Tax | 7 | -1 | -134 | -3.444 | 59 | 4.028 | -3.896 | -839 | -1.212 | -0 | -0 | -0 | -0 |
| Net profit | 22 | -4 | -477 | -12.209 | 210 | -1.890 | 2.344 | -2.974 | -4.298 | -6.479 | -6.205 | -2.710 | -8.923 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 116 | 253 | 3.601 | 16.487 | 20.151 | 21.098 | 19.887 | 20.363 | 16.720 | 18.260 | 15.017 | 7.119 |
| Equity | 102 | 99 | 51 | -12.158 | -11.948 | -13.838 | -11.493 | -14.467 | -18.765 | -25.245 | -31.450 | -34.160 | -43.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 17 | 201 | 15.758 | 28.435 | 33.482 | 32.592 | 34.355 | 39.128 | 41.964 | 49.710 | 49.178 | 50.202 |
| Total debt | 13 | 17 | 201 | -15.758 | 28.435 | 33.482 | 32.592 | 34.355 | 39.128 | 41.964 | 49.710 | 49.178 | 50.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AREA9 INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Kunuk Alstrup Palm | Management | 0 companies |
| Tommy Højfeld Frahm Olesen | Board of Directors | 0 companies |
| Ulrik Juul Christensen | Chairman | 0 companies |