| Revenue | DKK 154K | -172% |
| EBITDA | DKK 154K | +172% |
| Net profit | DKK -7K | +98% |
| Total assets | DKK 9,5M | +2% |
| Equity | DKK -259K | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 305 | 423 | 68 | -214 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 305 | 423 | 68 | -214 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 |
| EBIT | 305 | 423 | 68 | -214 | 151 |
| Net financials | -164 | -342 | -174 | -163 | -159 |
| Profit before tax | 141 | 80 | -106 | -376 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 141 | 80 | -106 | -376 | -7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.893 | 9.248 | 9.301 | 9.347 | 9.536 |
| Equity | 285 | 230 | 125 | -251 | -259 |
| Long-term debt | 3.367 | 3.180 | 3.095 | 2.914 | 2.735 |
| Short-term debt | 4.229 | 5.826 | 6.069 | 6.673 | 7.048 |
| Total debt | 7.596 | 9.005 | 9.164 | 9.587 | 9.782 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JP Founder | Founder | 2012 |
BB Founder | Founder | 2012 |
BB Founder | Founder | 2012 |
HB Founder | Founder | 2012 |
FM Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johnnie Philipp Ellitsgaard | Founder | 0 companies |
| Bente Brødslev Poulsen | Founder | 0 companies |
| Børge Boelt Andersen | Founder | 0 companies |
| Hanne Boelt Staugaard | Founder | 0 companies |
| Flemming Mølbjerg Larsen | Management | 0 companies |