| Revenue | DKK 3K | -105% |
| EBITDA | DKK 3K | +105% |
| Net profit | DKK 3K | +106% |
| Total assets | DKK 431K | +323% |
| Equity | DKK 87K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 84 | 125 | — | -2 | -313 | -9 | 18 | 16 | 39 | 19 | -63 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 84 | 125 | 442 | -2 | -313 | -9 | 18 | 16 | 39 | 19 | -63 | 3 |
| Depreciation & amort. | -0 | 115 | -142 | -164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -31 | -16 | 278 | -2 | -313 | -9 | 18 | 16 | 39 | 19 | -63 | 3 |
| Net financials | 0 | -12 | -0 | -127 | 12 | -3 | -12 | -5 | -9 | -32 | -11 | -9 | 1 |
| Profit before tax | — | -43 | -16 | 151 | 10 | -317 | -21 | 13 | 7 | 7 | 8 | -72 | 4 |
| Tax | -0 | -11 | -5 | 30 | 7 | -70 | -5 | 3 | 4 | -1 | 2 | -16 | 1 |
| Net profit | — | -32 | -11 | 121 | 3 | -247 | -17 | 10 | 3 | 9 | 6 | -56 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 648 | 578 | 574 | 735 | 415 | 935 | 250 | 355 | 187 | 1.186 | 102 | 431 |
| Equity | 294 | 262 | 251 | 372 | 376 | 129 | 112 | 122 | 124 | 133 | 139 | 83 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 |
| Short-term debt | 462 | 383 | 327 | 202 | 358 | 286 | 823 | 128 | 231 | 17 | 1.047 | 19 | 344 |
| Total debt | 462 | 383 | 327 | 202 | 358 | 286 | 823 | 128 | 231 | 54 | 1.047 | 19 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2012 | — | — |
JK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAAGDAN & BENDIXEN ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bendixen | Management | 0 companies |
| Jakob Kristian Poulsen | Management | 0 companies |