| Revenue | DKK -15K | -95% |
| EBITDA | DKK -352K | +71% |
| Net profit | DKK -434K | +70% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 625K | -41% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.255 | 8.801 | 4.473 | -308 | -15 |
| Staff expenses | -653 | -989 | -1.365 | -888 | -336 |
| EBITDA | 602 | 7.813 | 3.108 | -1.197 | -352 |
| Depreciation & amort. | -448 | -409 | -394 | -349 | -199 |
| EBIT | 154 | 7.404 | 2.714 | -1.546 | -550 |
| Net financials | -22 | 8 | 141 | 40 | 12 |
| Profit before tax | 132 | 7.412 | 2.855 | -1.506 | -538 |
| Tax | 57 | 1.612 | 630 | -65 | -104 |
| Net profit | 75 | 5.800 | 2.224 | -1.441 | -434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.063 | 9.596 | 7.040 | 1.333 | 1.266 |
| Equity | 975 | 6.775 | 4.724 | 1.059 | 625 |
| Long-term debt | 303 | 270 | 86 | 0 | 0 |
| Short-term debt | 772 | 2.538 | 2.225 | 274 | 641 |
| Total debt | 1.075 | 2.807 | 2.311 | 274 | 641 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DH Founder | Founder | 2011 |
JD Founder | Founder | 2011 |
ML Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| David Holm Kofoed | Founder | 0 companies |
| Jeppe Dyg Lyst | Founder | 0 companies |
| Morten Læborg Madsen | Management | 0 companies |
| Vicky Diana Hjorth | Board of Directors | 0 companies |
| Kaj Lillelund Madsen | Board of Directors | 0 companies |