| Revenue | DKK 547K | +8% |
| EBITDA | DKK 65K | +368% |
| Net profit | DKK 46K | +695% |
| Total assets | DKK 518K | +110% |
| Equity | DKK 153K | +43% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.154 | 886 | 732 | 829 | 1.074 | 781 | 665 | 1.545 | 801 | 969 | 1.030 | 506 | 547 |
| Staff expenses | -746 | -573 | -565 | -661 | -642 | -647 | -470 | -554 | -508 | -533 | -540 | -492 | -482 |
| EBITDA | 408 | 313 | 167 | 168 | 432 | 134 | 194 | 991 | 293 | 436 | 490 | 14 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 408 | 313 | 167 | 168 | 432 | 134 | 194 | 991 | 293 | 436 | 490 | 14 | 65 |
| Net financials | 20 | 8 | 11 | 4 | 7 | 8 | 8 | 30 | 11 | 6 | 0 | -3 | -1 |
| Profit before tax | 428 | 321 | 178 | 172 | 439 | 142 | 202 | 1.021 | 304 | 442 | 490 | 11 | 63 |
| Tax | 110 | 82 | 46 | 41 | 100 | 34 | 47 | 228 | 69 | 100 | 111 | 5 | 17 |
| Net profit | 318 | 239 | 133 | 131 | 339 | 108 | 155 | 793 | 235 | 342 | 380 | 6 | 46 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 891 | 1.376 | 2.078 | 1.168 | 652 | 972 | 1.971 | 1.332 | 1.219 | 1.204 | 247 | 518 |
| Equity | 398 | 437 | 370 | 401 | 639 | 447 | 601 | 1.245 | 730 | 871 | 951 | 107 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 453 | 1.006 | 1.678 | 529 | 205 | 370 | 726 | 603 | 348 | 253 | 140 | 365 |
| Total debt | 567 | 453 | 1.006 | 1.678 | 529 | 205 | 370 | 726 | 603 | 348 | 253 | 140 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. HORNUNG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hornung | Management | 0 companies |