| Revenue | DKK 938 | — |
| EBITDA | DKK 463 | +132% |
| Net profit | DKK 485 | +133% |
| Total assets | DKK 177K | +0% |
| Equity | DKK -2,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -222 | -272 | -17 | 277 | 269 | 93 | -16 | 74 | 25 | 0 | 0 | 1 |
| Staff expenses | -0 | -193 | -118 | -14 | -280 | -208 | -106 | -0 | -0 | -37 | -0 | -0 | -0 |
| EBITDA | — | -415 | -390 | -31 | -4 | 61 | -13 | -16 | 70 | -17 | 0 | -1 | 0 |
| Depreciation & amort. | -0 | -7 | -0 | -0 | -1 | -13 | -891 | -1.000 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -422 | -390 | -31 | -5 | 48 | -905 | -1.016 | 70 | -17 | 0 | -1 | 0 |
| Net financials | 0 | -150 | -239 | -101 | -469 | -69 | -77 | -51 | 355 | 12 | 8 | -0 | 0 |
| Profit before tax | — | -572 | -628 | -131 | -474 | -20 | -982 | -1.067 | 425 | -5 | 0 | -1 | 0 |
| Tax | -0 | -160 | -154 | -32 | -100 | -4 | -214 | 2 | 111 | -0 | -0 | -0 | -0 |
| Net profit | — | -412 | -474 | -99 | -374 | -16 | -768 | -1.069 | 313 | -5 | 0 | -1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 552 | 1.735 | 2.048 | 1.943 | 2.045 | 2.001 | 1.215 | 168 | 59 | 33 | 177 | 176 | 177 |
| Equity | -24 | -481 | -956 | -1.054 | -1.429 | -1.445 | -2.213 | -3.282 | -2.968 | -2.973 | -2.823 | -2.824 | -2.824 |
| Long-term debt | 540 | 1.944 | 2.803 | 2.871 | 3.309 | 3.346 | 3.385 | 3.407 | 3.013 | 3.000 | 3.000 | 3.000 | 3.000 |
| Short-term debt | 35 | 147 | 96 | 19 | 142 | 71 | 43 | 43 | 15 | 6 | 0 | 0 | 0 |
| Total debt | 575 | 2.091 | 2.899 | 2.890 | 3.451 | 3.416 | 3.428 | 3.450 | 3.027 | 3.007 | 3.000 | 3.000 | 3.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVENTURES ApS | Company | 100.0% | 100.0% | 2023 |
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2012 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Børsting Jensen | Management | 0 companies |
| Lars Holger Dalgaard Andersen | Board of Directors | 0 companies |
| Louis Billesø Danielsen | Board of Directors | 0 companies |
| Jacob Doktor Mogensen | Board of Directors | 0 companies |
| Niels Holst Bjerre Pedersen | Board of Directors | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |
| Steen Palle Petersen | Chairman | 0 companies |