| Revenue | DKK 1,6M | +30% |
| EBITDA | DKK 1,8M | +76% |
| Net profit | DKK 1,2M | +269% |
| Total assets | DKK 31M | +5% |
| Equity | DKK 8M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 158 | 4.816 | 765 | 1.253 | 1.464 | 1.471 | 1.255 | 1.630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -378 | -350 |
| EBITDA | 46 | 1.636 | 4.799 | 1.212 | 1.377 | 1.392 | 1.219 | 1.005 | 1.768 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 1.636 | 4.799 | 1.212 | 1.377 | 1.392 | 1.219 | 1.005 | 1.768 |
| Net financials | -46 | -783 | -826 | -466 | -362 | -577 | -494 | -480 | 222 |
| Profit before tax | -1 | 852 | 3.973 | 746 | 891 | 888 | 856 | 396 | 1.502 |
| Tax | 7 | 213 | 923 | 86 | 189 | 195 | 188 | 79 | 330 |
| Net profit | -7 | 639 | 3.050 | 660 | 703 | 692 | 668 | 317 | 1.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.274 | 20.216 | 25.602 | 25.632 | 25.981 | 27.370 | 27.642 | 29.574 | 30.985 |
| Equity | 73 | 712 | 3.761 | 4.421 | 5.124 | 5.816 | 6.484 | 6.801 | 7.973 |
| Long-term debt | 4.976 | 4.875 | 18.424 | 17.598 | 17.220 | 16.845 | 16.417 | 20.448 | 20.277 |
| Short-term debt | 9.152 | 14.343 | 2.155 | 2.298 | 2.290 | 3.375 | 3.412 | 951 | 1.226 |
| Total debt | 14.128 | 19.218 | 20.579 | 19.896 | 19.510 | 20.221 | 19.829 | 21.399 | 21.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEGSKÆRGÅRD ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sørensen | Chief Executive Officer | 0 companies |
| Bent Smedsgaard Jensen | Board of Directors | 0 companies |
| Knud Erik Banke Kristensen | Chairman | 0 companies |
| Knud Skov | Chairman | 0 companies |