| Revenue | DKK -66K | -54% |
| EBITDA | DKK -332K | +9% |
| Net profit | DKK -176K | +32% |
| Total assets | DKK 2,2M | -8% |
| Equity | DKK 2,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.498 | 801 | 1.416 | 1.429 | 1.508 | 2.161 | 1.856 | 1.554 | 1.610 | 1.920 | 1.635 | -145 | -66 |
| Staff expenses | -1.266 | -1.173 | -954 | -1.017 | -1.021 | -1.480 | -1.101 | -1.750 | -1.639 | -1.820 | -1.089 | -177 | -214 |
| EBITDA | 232 | -371 | 462 | 412 | 487 | 681 | 755 | 945 | -56 | 77 | 522 | -364 | -332 |
| Depreciation & amort. | -111 | -155 | -155 | -215 | -224 | -141 | -185 | -185 | -153 | -135 | -45 | -0 | -0 |
| EBIT | 121 | -527 | 307 | 197 | 263 | 541 | 570 | 759 | -209 | -58 | 477 | -364 | -332 |
| Net financials | 4 | 10 | 12 | -2 | -34 | -29 | -1 | 66 | 21 | 29 | 44 | 101 | 152 |
| Profit before tax | 126 | -517 | 319 | 195 | 229 | 511 | 569 | 825 | -188 | -30 | 521 | -263 | -180 |
| Tax | 33 | 66 | 67 | 140 | 157 | 118 | 119 | -57 | -35 | 2 | 123 | -5 | -4 |
| Net profit | 93 | -584 | 252 | 55 | 72 | 393 | 450 | 883 | -154 | -32 | 398 | -258 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.382 | 2.644 | 2.427 | 2.359 | 2.371 | 2.656 | 2.131 | 2.729 | 2.703 | 2.491 | 2.785 | 2.338 | 2.154 |
| Equity | 2.180 | 1.506 | 1.660 | 1.615 | 687 | 981 | 1.431 | 2.313 | 2.160 | 2.128 | 2.526 | 2.267 | 2.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 885 | 863 | 553 | 559 | 1.530 | 1.538 | 603 | 376 | 538 | 355 | 258 | 71 | 62 |
| Total debt | 885 | 863 | 553 | 559 | 1.530 | 1.538 | 603 | 376 | 538 | 355 | 258 | 71 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2023 | — | — |
LP Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REMY HOLDING 2022 ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Bloch | Management | 0 companies |
| Lars Peter Behrend | Unofficial title | 0 companies |