| Revenue | DKK 1,3M | +42% |
| EBITDA | DKK 167K | +187% |
| Net profit | DKK 135K | +154% |
| Total assets | DKK 4,5M | +8% |
| Equity | DKK 489K | +38% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.008 | 704 | 290 | 1.471 | 741 | 1.540 | 736 | 850 | 901 | 1.082 | 897 | 1.274 |
| Staff expenses | -0 | -600 | -565 | -376 | -387 | -678 | -1.077 | -1.234 | -1.203 | -944 | -1.015 | -1.090 | -1.106 |
| EBITDA | — | 408 | 139 | -46 | 1.085 | 63 | 463 | -498 | -352 | -43 | 67 | -193 | 167 |
| Depreciation & amort. | -0 | -165 | -165 | -32 | -32 | -0 | -0 | -0 | -0 | -7 | -39 | -58 | -62 |
| EBIT | — | 243 | -27 | -78 | 1.053 | 63 | 463 | -498 | -352 | -50 | 28 | -251 | 105 |
| Net financials | 0 | 6 | -0 | 20 | 28 | 31 | 40 | 29 | 16 | 9 | 3 | 1 | -2 |
| Profit before tax | — | 249 | -27 | -58 | 1.081 | 94 | 503 | -469 | -336 | -40 | 32 | -250 | 103 |
| Tax | -0 | 62 | 5 | 20 | 243 | 18 | 110 | -103 | -75 | -12 | 9 | 0 | -32 |
| Net profit | — | 187 | -31 | -77 | 838 | 75 | 393 | -366 | -262 | -29 | 23 | -250 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.433 | 2.232 | 2.405 | 3.327 | 2.897 | 3.814 | 3.444 | 3.498 | 3.903 | 4.065 | 4.196 | 4.544 |
| Equity | — | 1.639 | 1.508 | 1.430 | 2.268 | 2.344 | 1.737 | 871 | 610 | 581 | 604 | 354 | 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 767 | 724 | 975 | 1.059 | 553 | 2.077 | 2.573 | 2.888 | 3.319 | 3.455 | 3.836 | 4.053 |
| Total debt | 0 | 767 | 724 | 975 | 1.059 | 553 | 2.077 | 2.573 | 2.888 | 3.319 | 3.455 | 3.836 | 4.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.C. ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Andersen | Management | 0 companies |