| Revenue | DKK 1,2M | -63% |
| EBITDA | DKK 66K | +272% |
| Net profit | DKK 42K | +195% |
| Total assets | DKK 427K | -55% |
| Equity | DKK 427K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 47 | 92 | 84 | 231 | 290 | 493 | 494 | 791 | 162 | 1.581 | 3.146 | 1.177 |
| Staff expenses | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -76 | -86 | -0 | -0 |
| EBITDA | -0 | 40 | 26 | 12 | 15 | 41 | 16 | 59 | 46 | 86 | 144 | -38 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 40 | 26 | 12 | 15 | 41 | 16 | 59 | 46 | 86 | 144 | -38 | 66 |
| Net financials | 9 | -2 | 0 | 0 | 0 | 0 | 0 | -7 | -6 | -7 | -5 | -18 | -12 |
| Profit before tax | 9 | 38 | 26 | 12 | 15 | 41 | 16 | 52 | 40 | 80 | 140 | -56 | 54 |
| Tax | 7 | 10 | -1 | -0 | -0 | -0 | 4 | 11 | 9 | 18 | 31 | -12 | 12 |
| Net profit | 2 | 28 | 27 | 12 | 15 | 41 | 13 | 41 | 31 | 62 | 109 | -44 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 240 | 275 | 197 | 190 | 186 | 197 | 435 | 454 | 497 | 1.423 | 940 | 427 |
| Equity | 82 | 111 | 138 | 150 | 165 | 186 | 197 | 238 | 269 | 332 | 440 | 384 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 127 | 137 | 47 | 19 | 0 | 0 | 197 | 185 | 166 | 983 | 556 | 0 |
| Total debt | 881 | 127 | 137 | 47 | 26 | 0 | 0 | 197 | 185 | 166 | 983 | 556 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHW HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vinggaard Withander | Management | 0 companies |