| Revenue | DKK -32K | -56% |
| EBITDA | DKK -32K | +56% |
| Net profit | DKK 104K | -83% |
| Total assets | DKK 6,6M | -1% |
| Equity | DKK 6,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -59 | -12 | — | -62 | -20 | -38 | -38 | -57 | 141 | -49 | -52 | -73 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -412 | -4 | -0 | -0 | -0 |
| EBITDA | 0 | -59 | -12 | 0 | -62 | -20 | -38 | -38 | -58 | -272 | -53 | -52 | -73 | -32 |
| Depreciation & amort. | -0 | -64 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -124 | -77 | 0 | -62 | -20 | -38 | -38 | -58 | -272 | -53 | -52 | -73 | -32 |
| Net financials | 0 | 881 | 546 | 0 | -58 | 623 | 207 | 298 | -267 | 1.582 | -849 | 297 | 748 | 163 |
| Profit before tax | 0 | 757 | 469 | 0 | -66 | 603 | 169 | 260 | -325 | 1.310 | -902 | 245 | 676 | 131 |
| Tax | -0 | 217 | 135 | -0 | 27 | 133 | 37 | 62 | -0 | 252 | -197 | 148 | 57 | 27 |
| Net profit | 0 | 540 | 334 | 0 | -93 | 470 | 132 | 198 | -325 | 1.059 | -704 | 98 | 618 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 909 | 1.168 | 0 | 6.706 | 7.220 | 7.326 | 7.320 | 6.759 | 7.783 | 6.315 | 6.081 | 6.640 | 6.592 |
| Equity | 80 | 659 | 793 | 0 | 6.690 | 7.110 | 7.190 | 7.188 | 6.663 | 7.522 | 6.067 | 6.051 | 6.610 | 6.564 |
| Long-term debt | 0 | 0 | 135 | 0 | 0 | 98 | 37 | 62 | 0 | 211 | 0 | 0 | 0 | 0 |
| Short-term debt | 660 | 251 | 240 | 0 | 16 | 12 | 99 | 70 | 96 | 50 | 248 | 30 | 30 | 28 |
| Total debt | 660 | 251 | 375 | 0 | 16 | 111 | 136 | 131 | 96 | 261 | 248 | 30 | 30 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|