| Revenue | DKK -16K | +112% |
| EBITDA | DKK -16K | -112% |
| Net profit | DKK 2,2M | +105% |
| Total assets | DKK 12,3M | +50% |
| Equity | DKK 10,4M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -2 | -4 | -5 | -27 | -9 | -8 | -5 | -6 | -9 | -6 | -6 | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -2 | -4 | -5 | -33 | -9 | -24 | -5 | -6 | -9 | -6 | -6 | -8 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -2 | -4 | -5 | -33 | -9 | -24 | -5 | -6 | -9 | -6 | -6 | -8 | -16 |
| Net financials | 0 | 418 | 413 | 848 | -110 | 211 | 767 | 716 | 1.486 | 1.614 | 2.278 | 1.335 | 1.104 | 2.246 |
| Profit before tax | -8 | 416 | 409 | 843 | -142 | 202 | 743 | 711 | 1.480 | 1.605 | 2.272 | 1.330 | 1.097 | 2.230 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 |
| Net profit | -7 | 415 | 409 | 843 | -142 | 202 | 743 | 711 | 1.480 | 1.605 | 2.272 | 1.330 | 1.097 | 2.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.447 | 883 | 1.314 | 2.642 | 3.511 | 3.449 | 3.467 | 2.976 | 4.301 | 5.009 | 7.219 | 7.748 | 8.255 | 12.345 |
| Equity | 73 | 488 | 848 | 1.642 | 1.450 | 1.601 | 2.292 | 2.861 | 4.287 | 4.992 | 7.208 | 7.737 | 8.244 | 10.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.374 | 396 | 465 | 1.000 | 2.062 | 1.848 | 1.175 | 115 | 15 | 17 | 11 | 11 | 11 | 1.914 |
| Total debt | 1.374 | 396 | 465 | 1.000 | 2.062 | 1.848 | 1.175 | 115 | 15 | 17 | 11 | 11 | 11 | 1.914 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|