| Revenue | DKK -3K | -101% |
| EBITDA | DKK -1,1M | -390% |
| Net profit | DKK -189K | -104% |
| Total assets | DKK 47,3M | -1% |
| Equity | DKK 45,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 252 | 2.236 | 167.873 | 761 | 982 | 744 | 933 | 692 | 765 | 2.702 | 450 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | 167 | 1.836 | 42.786 | -379 | -93 | -9 | 195 | 96 | 706 | 2.574 | 367 | -1.067 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | 167 | 1.836 | 42.786 | -379 | -93 | -9 | 195 | 96 | 706 | 2.574 | 367 | -1.067 |
| Net financials | 2 | -37 | 708 | 5.520 | 1.947 | 2.547 | 2.269 | 2.277 | 3.113 | 2.646 | 5.155 | 5.802 | 856 |
| Profit before tax | -89 | 131 | 2.544 | 48.306 | 1.568 | 2.454 | 2.259 | 2.472 | 3.209 | 3.352 | 7.729 | 6.169 | -211 |
| Tax | 12 | 32 | 597 | 11.277 | 285 | 542 | 497 | 544 | 707 | 663 | 1.769 | 1.370 | -22 |
| Net profit | -101 | 98 | 1.947 | 37.029 | 1.283 | 1.913 | 1.763 | 1.928 | 2.502 | 2.689 | 5.960 | 4.800 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.282 | 21.460 | 211.901 | 45.444 | 42.986 | 44.429 | 44.641 | 45.591 | 35.053 | 37.849 | 45.395 | 47.963 | 47.349 |
| Equity | 899 | 997 | 2.944 | 22.429 | 23.713 | 25.625 | 27.388 | 29.316 | 31.818 | 34.507 | 40.467 | 45.267 | 45.078 |
| Long-term debt | 0 | 0 | 0 | 16.333 | 15.167 | 14.000 | 12.833 | 11.667 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 20.442 | 208.340 | 4.491 | 1.632 | 1.980 | 1.423 | 1.530 | 152 | 352 | 2.037 | 0 | 150 |
| Total debt | 383 | 20.442 | 208.340 | 20.824 | 16.799 | 15.980 | 14.256 | 13.197 | 152 | 352 | 2.037 | 0 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
BB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morsø Kommune | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bendsen Poulsen | Management | 0 companies |
| Bodil Bjerregaard Kristensen | Management | 0 companies |
| Mogens Poulsen | Board of Directors | 0 companies |
| Ellen Philipsen Dahl | Board of Directors | 0 companies |
| Meiner Dissing Nørgaard | Chairman | 0 companies |
| Arne Kirk | Board of Directors | 0 companies |
| Hans Ejner Kortbæk Bertelsen | Board of Directors | 0 companies |
| Lauge Jensen Larsen | Chairman | 0 companies |
| Peter Dahl Jakobsen | Board of Directors | 0 companies |