| Revenue | DKK -25K | +20% |
| EBITDA | DKK -65K | +57% |
| Net profit | DKK 405K | -12% |
| Total assets | DKK 7M | +3% |
| Equity | DKK 6,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -7 | -11 | 1.504 | 719 | 2.561 | 2.187 | -144 | -55 | 537 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -5 | -7 | -11 | -13 | -6 | -65 | 2.153 | -144 | -55 | 514 | -150 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -42 | -27 | -20 | -0 | -0 |
| EBIT | -16 | -5 | -7 | -11 | -13 | -6 | -65 | 2.110 | -186 | -82 | 494 | -150 | -65 |
| Net financials | 162 | 318 | 457 | 1.410 | 1.002 | 580 | 2.552 | 3.065 | 1.805 | 44 | -819 | 617 | 587 |
| Profit before tax | 146 | 313 | 451 | 1.399 | 988 | 574 | 2.487 | 2.297 | 1.620 | -38 | -325 | 467 | 522 |
| Tax | -2 | -1 | -4 | 86 | -17 | -33 | -33 | 28 | 359 | -1 | -0 | 7 | 117 |
| Net profit | 147 | 314 | 454 | 1.313 | 1.005 | 607 | 2.520 | 2.269 | 1.260 | -37 | -325 | 460 | 405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.093 | 1.367 | 1.684 | 3.881 | 4.898 | 4.945 | 7.998 | 7.067 | 8.003 | 6.576 | 6.340 | 6.748 | 6.966 |
| Equity | — | 1.196 | 1.551 | 2.045 | 3.051 | 3.555 | 5.969 | 7.039 | 7.649 | 6.412 | 5.934 | 6.546 | 6.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.300 | 1.200 | 1.100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 170 | 133 | 1.836 | 547 | 190 | 929 | 28 | 355 | 163 | 406 | 195 | 75 |
| Total debt | 16 | 170 | 133 | 1.836 | 1.847 | 1.390 | 2.029 | 28 | 355 | 163 | 406 | 195 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|