| Revenue | DKK 36,9M | +20% |
| EBITDA | DKK 18,8M | +80% |
| Net profit | DKK 14M | +81% |
| Total assets | DKK 43,4M | +40% |
| Equity | DKK 20,7M | +96% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.926 | 10.108 | 17.533 | 30.739 | 36.889 |
| Staff expenses | -5.842 | -9.667 | -14.770 | -20.251 | -18.013 |
| EBITDA | 84 | 441 | 2.764 | 10.488 | 18.841 |
| Depreciation & amort. | -11 | -92 | -154 | -332 | -437 |
| EBIT | 74 | 349 | 2.609 | 10.156 | 18.403 |
| Net financials | 2 | -13 | -78 | -127 | -124 |
| Profit before tax | 76 | 336 | 2.532 | 10.029 | 18.279 |
| Tax | 20 | 137 | 530 | 2.248 | 4.230 |
| Net profit | 55 | 199 | 2.001 | 7.781 | 14.050 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.461 | 7.187 | 11.146 | 30.909 | 43.356 |
| Equity | 654 | 854 | 2.855 | 10.560 | 20.720 |
| Long-term debt | 83 | 0 | 0 | 28 | 29 |
| Short-term debt | 7.716 | 6.334 | 8.280 | 20.321 | 22.608 |
| Total debt | 7.799 | 6.334 | 8.280 | 20.348 | 22.637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
ND Management | Management | 2012 – 2021 |
MS Management | Management | 2012 – 2015 |
JE Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicky Dennis Clarke | Management | 0 companies |
| Morten Skakke-Viebke | Management | 0 companies |
| Esben Haas Ravn | Chief Executive Officer | 0 companies |
| Jonas Emil Geering Hoffenberg | Chief Executive Officer | 0 companies |