| Revenue | DKK 39K | -296% |
| EBITDA | DKK 39K | +296% |
| Net profit | DKK -7K | +87% |
| Total assets | DKK 441K | +7% |
| Equity | DKK 394K | -2% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -90 | -1.422 | — | -125 | -16 | -132 | -743 | -508 | -317 | 126 | -20 | 39 |
| Staff expenses | -57 | -128 | -231 | -217 | -176 | -500 | -1.477 | -1.067 | -755 | -1 | -0 | -0 | -0 |
| EBITDA | -155 | -218 | -1.653 | -227 | -300 | -516 | -1.609 | -1.810 | -1.263 | -319 | 126 | -20 | 39 |
| Depreciation & amort. | -10 | -10 | -510 | -20 | -0 | -0 | -11 | -45 | -45 | -45 | -45 | -34 | -11 |
| EBIT | -165 | -228 | -2.163 | -247 | -300 | -516 | -1.620 | -1.855 | -1.308 | -363 | 81 | -53 | 27 |
| Net financials | 0 | -17 | -39 | -20 | -764 | 1 | -6 | 40 | -4.671 | 78 | 25 | 0 | -1 |
| Profit before tax | -165 | -245 | -2.202 | -267 | -1.067 | -515 | -1.626 | -1.815 | -5.979 | -286 | 106 | -53 | 26 |
| Tax | -0 | -0 | -278 | -0 | -158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 33 |
| Net profit | -165 | -245 | -1.924 | -267 | -910 | -515 | -1.626 | -1.815 | -5.979 | -286 | 106 | -53 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 600 | 711 | 76 | 148 | 53 | 892 | 3.571 | 14.894 | 2.665 | 2.290 | 411 | 441 |
| Equity | -85 | -330 | -2.254 | -2.521 | -3.430 | -3.945 | -5.571 | -7.387 | 634 | 349 | 454 | 401 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.792 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 930 | 2.955 | 2.597 | 3.578 | 3.999 | 6.463 | 165 | 14.260 | 2.316 | 1.835 | 10 | 47 |
| Total debt | 179 | 930 | 2.955 | 2.597 | 3.578 | 3.999 | 6.463 | 10.958 | 14.260 | 2.316 | 1.835 | 10 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sundahl ABC ApS | Company | 50.0% | 50.0% | 2025 |
Skandinavisk Kapitalformidling A/S | Company | 33.3% | 33.3% | 2026 |
Moderselskab ApS | Company | 15.0% | 15.0% | 2025 |
Aarslev ApS | Company | 100.0% | 100.0% | 2016 |
Schmidt Holding Kolding ApS | Company | 25.0% | 25.0% | 2025 |
New S. Holding ApS | Company | 100.0% | 100.0% | 2020 |
Dahl Blicher Invest ApS | Company | 5.0% | 5.0% | 2025 |
SUNDAHL ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schiøth Andersen | Chief Executive Officer | 0 companies |
| Søren Sundahl | Management | 0 companies |